Strategic Education, Inc. (FRA:SQE)
Germany · Delayed Price · Currency is EUR 70.50
-0.50 (-0.70%)
At close: Jan 27, 2026
Strategic Education Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,256 | 1,220 | 1,133 | 1,065 | 1,132 | 1,028 | |
Revenue Growth (YoY) | 3.74% | 7.68% | 6.33% | -5.85% | 10.12% | 3.06% |
Cost of Revenue | 654.05 | 650.5 | 623.9 | 597.32 | 608.26 | 532.66 |
Gross Profit | 602.42 | 569.43 | 509.02 | 468.16 | 523.43 | 494.99 |
Selling, General & Admin | 420.45 | 412.16 | 384.44 | 379.82 | 361.35 | 295.23 |
Amortization of Goodwill & Intangibles | - | - | 11.46 | 14.35 | 51.5 | 64.23 |
Operating Expenses | 420.45 | 412.16 | 395.9 | 394.17 | 412.84 | 359.46 |
Operating Income | 181.97 | 157.28 | 113.12 | 73.99 | 110.59 | 135.54 |
Interest Expense | -1.2 | -3.8 | -7.2 | -5.7 | -3.6 | -1.4 |
Interest & Investment Income | 12.5 | 12.5 | 10.4 | 3.8 | 1.1 | 4 |
Earnings From Equity Investments | -4.62 | -2.7 | 2.95 | - | - | - |
Other Non Operating Income (Expenses) | -3.19 | -0.2 | -0.75 | 0.71 | 5.19 | 1.97 |
EBT Excluding Unusual Items | 185.46 | 163.08 | 118.53 | 72.8 | 113.27 | 140.11 |
Merger & Restructuring Charges | -23.35 | -1.65 | -17.8 | -3.23 | -36.67 | -26.15 |
Pretax Income | 162.11 | 161.43 | 100.73 | 69.57 | 76.6 | 113.96 |
Income Tax Expense | 48.07 | 48.75 | 30.94 | 22.9 | 21.51 | 27.69 |
Net Income | 114.04 | 112.68 | 69.79 | 46.67 | 55.09 | 86.27 |
Net Income to Common | 114.04 | 112.68 | 69.79 | 46.67 | 55.09 | 86.27 |
Net Income Growth | -9.83% | 61.46% | 49.54% | -15.28% | -36.14% | 6.32% |
Shares Outstanding (Basic) | 23 | 23 | 23 | 24 | 24 | 23 |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 | 23 |
Shares Change (YoY) | -1.49% | 0.77% | -0.18% | -0.51% | 5.52% | 3.45% |
EPS (Basic) | 4.95 | 4.81 | 2.98 | 1.97 | 2.30 | 3.81 |
EPS (Diluted) | 4.81 | 4.67 | 2.91 | 1.94 | 2.28 | 3.77 |
EPS Growth | -8.40% | 60.48% | 50.00% | -14.91% | -39.52% | 2.73% |
Free Cash Flow | 131.66 | 128.75 | 80.18 | 82.88 | 131.09 | 96.09 |
Free Cash Flow Per Share | 5.55 | 5.33 | 3.35 | 3.45 | 5.43 | 4.20 |
Dividend Per Share | 2.400 | 2.400 | 2.400 | 2.400 | 2.400 | 2.400 |
Dividend Growth | - | - | - | - | - | 14.29% |
Gross Margin | 47.95% | 46.68% | 44.93% | 43.94% | 46.25% | 48.17% |
Operating Margin | 14.48% | 12.89% | 9.98% | 6.94% | 9.77% | 13.19% |
Profit Margin | 9.08% | 9.24% | 6.16% | 4.38% | 4.87% | 8.39% |
Free Cash Flow Margin | 10.48% | 10.55% | 7.08% | 7.78% | 11.58% | 9.35% |
EBITDA | 225.74 | 201.47 | 167.45 | 131.44 | 204.77 | 237.79 |
EBITDA Margin | 17.97% | 16.52% | 14.78% | 12.34% | 18.09% | 23.14% |
D&A For EBITDA | 43.77 | 44.2 | 54.33 | 57.44 | 94.18 | 102.25 |
EBIT | 181.97 | 157.28 | 113.12 | 73.99 | 110.59 | 135.54 |
EBIT Margin | 14.48% | 12.89% | 9.98% | 6.94% | 9.77% | 13.19% |
Effective Tax Rate | 29.65% | 30.20% | 30.71% | 32.92% | 28.08% | 24.30% |
Advertising Expenses | - | 186.3 | 185 | 181.3 | 165.1 | 161.5 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.