Strategic Education, Inc. (FRA:SQE)
Germany
· Delayed Price · Currency is EUR 76.50
+1.50 (2.00%)
Last updated: May 7, 2025
Strategic Education Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,233 | 1,220 | 1,133 | 1,065 | 1,132 | 1,028 | Upgrade
|
| Revenue Growth (YoY) | 5.72% | 7.68% | 6.33% | -5.85% | 10.12% | 3.06% | Upgrade
|
| Cost of Revenue | 651.07 | 650.5 | 623.9 | 597.32 | 608.26 | 532.66 | Upgrade
|
| Gross Profit | 582.2 | 569.43 | 509.02 | 468.16 | 523.43 | 494.99 | Upgrade
|
| Selling, General & Admin | 419.06 | 412.16 | 384.44 | 379.82 | 361.35 | 295.23 | Upgrade
|
| Operating Expenses | 419.06 | 412.16 | 395.9 | 394.17 | 412.84 | 359.46 | Upgrade
|
| Operating Income | 163.14 | 157.28 | 113.12 | 73.99 | 110.59 | 135.54 | Upgrade
|
| Interest Expense | -2.7 | -3.8 | -7.2 | -5.7 | -3.6 | -1.4 | Upgrade
|
| Interest & Investment Income | 12.5 | 12.5 | 10.4 | 3.8 | 1.1 | 4 | Upgrade
|
| Earnings From Equity Investments | -2.49 | -2.7 | 2.95 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -1.09 | -0.2 | -0.75 | 0.71 | 5.19 | 1.97 | Upgrade
|
| EBT Excluding Unusual Items | 169.36 | 163.08 | 118.53 | 72.8 | 113.27 | 140.11 | Upgrade
|
| Merger & Restructuring Charges | -9.07 | -1.65 | -17.8 | -3.23 | -36.67 | -26.15 | Upgrade
|
| Pretax Income | 160.29 | 161.43 | 100.73 | 69.57 | 76.6 | 113.96 | Upgrade
|
| Income Tax Expense | 47.56 | 48.75 | 30.94 | 22.9 | 21.51 | 27.69 | Upgrade
|
| Net Income | 112.73 | 112.68 | 69.79 | 46.67 | 55.09 | 86.27 | Upgrade
|
| Net Income to Common | 112.73 | 112.68 | 69.79 | 46.67 | 55.09 | 86.27 | Upgrade
|
| Net Income Growth | 11.04% | 61.46% | 49.54% | -15.28% | -36.14% | 6.32% | Upgrade
|
| Shares Outstanding (Basic) | 23 | 23 | 23 | 24 | 24 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 | 23 | Upgrade
|
| Shares Change (YoY) | 0.11% | 0.77% | -0.18% | -0.51% | 5.52% | 3.45% | Upgrade
|
| EPS (Basic) | 4.82 | 4.81 | 2.98 | 1.97 | 2.30 | 3.81 | Upgrade
|
| EPS (Diluted) | 4.68 | 4.67 | 2.91 | 1.94 | 2.28 | 3.77 | Upgrade
|
| EPS Growth | 11.28% | 60.48% | 50.00% | -14.91% | -39.52% | 2.73% | Upgrade
|
| Free Cash Flow | 117.65 | 128.75 | 80.18 | 82.88 | 131.09 | 96.09 | Upgrade
|
| Free Cash Flow Per Share | 4.87 | 5.33 | 3.35 | 3.45 | 5.43 | 4.20 | Upgrade
|
| Dividend Per Share | 2.400 | 2.400 | 2.400 | 2.400 | 2.400 | 2.400 | Upgrade
|
| Dividend Growth | - | - | - | - | - | 14.29% | Upgrade
|
| Gross Margin | 47.21% | 46.68% | 44.93% | 43.94% | 46.25% | 48.17% | Upgrade
|
| Operating Margin | 13.23% | 12.89% | 9.98% | 6.94% | 9.77% | 13.19% | Upgrade
|
| Profit Margin | 9.14% | 9.24% | 6.16% | 4.38% | 4.87% | 8.39% | Upgrade
|
| Free Cash Flow Margin | 9.54% | 10.55% | 7.08% | 7.78% | 11.58% | 9.35% | Upgrade
|
| EBITDA | 207.46 | 201.47 | 167.45 | 131.44 | 204.77 | 237.79 | Upgrade
|
| EBITDA Margin | 16.82% | 16.52% | 14.78% | 12.34% | 18.09% | 23.14% | Upgrade
|
| D&A For EBITDA | 44.32 | 44.2 | 54.33 | 57.44 | 94.18 | 102.25 | Upgrade
|
| EBIT | 163.14 | 157.28 | 113.12 | 73.99 | 110.59 | 135.54 | Upgrade
|
| EBIT Margin | 13.23% | 12.89% | 9.98% | 6.94% | 9.77% | 13.19% | Upgrade
|
| Effective Tax Rate | 29.67% | 30.20% | 30.71% | 32.92% | 28.08% | 24.30% | Upgrade
|
| Advertising Expenses | - | 186.3 | 185 | 181.3 | 165.1 | 161.5 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.