Vinci Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	77,620	66,842	56,163	64,905	52,578	52,759
Market Cap Growth	32.35%	19.02%	-13.47%	23.45%	-0.34%	15.37%
Enterprise Value	103,467	97,089	86,827	92,045	79,155	76,292
Last Close Price	140.15	119.95	95.54	104.89	83.15	78.68
PE Ratio	15.83	13.63	11.55	13.80	12.35	20.32
PS Ratio	1.03	0.88	0.77	0.93	0.84	1.05
PB Ratio	2.26	1.95	1.65	2.03	1.79	2.13
P/FCF Ratio	8.75	7.53	6.36	7.83	7.77	8.00
P/OCF Ratio	6.53	5.62	4.79	6.16	5.60	6.76
EV/Sales Ratio	1.37	1.28	1.19	1.32	1.27	1.52
EV/EBITDA Ratio	7.67	7.85	7.31	8.24	8.38	10.80
EV/EBIT Ratio	11.05	10.71	10.10	11.46	12.26	17.14
EV/FCF Ratio	11.66	10.94	9.83	11.10	11.70	11.57
Debt / Equity Ratio	1.19	1.19	1.16	1.09	1.17	1.36
Debt / EBITDA Ratio	3.09	3.09	3.13	2.94	3.42	4.40
Debt / FCF Ratio	4.59	4.59	4.46	4.20	5.10	5.12
Net Debt / Equity Ratio	0.65	0.65	0.69	0.58	0.72	0.91
Net Debt / EBITDA Ratio	1.80	1.80	1.96	1.67	2.24	3.19
Net Debt / FCF Ratio	2.51	2.51	2.64	2.24	3.13	3.41
Asset Turnover	0.58	0.58	0.59	0.61	0.59	0.52
Inventory Turnover	35.86	35.86	32.85	32.89	32.27	28.77
Quick Ratio	0.66	0.66	0.65	0.70	0.66	0.65
Current Ratio	0.85	0.85	0.85	0.91	0.86	0.85
Return on Equity (ROE)	15.43%	15.43%	15.96%	16.61%	16.30%	9.16%
Return on Assets (ROA)	4.32%	4.32%	4.33%	4.36%	3.79%	2.90%
Return on Invested Capital (ROIC)	10.64%	10.57%	11.38%	11.54%	9.47%	5.57%
Return on Capital Employed (ROCE)	12.10%	12.10%	11.50%	11.80%	10.10%	7.60%
Earnings Yield	6.32%	7.33%	8.66%	7.24%	8.10%	4.92%
FCF Yield	11.43%	13.28%	15.73%	12.77%	12.87%	12.50%
Dividend Yield	3.57%	4.17%	4.97%	4.29%	4.81%	3.69%
Payout Ratio	57.80%	54.35%	52.85%	48.77%	42.97%	58.84%
Buyback Yield / Dilution	1.65%	1.65%	-0.25%	-0.81%	0.93%	-2.26%
Total Shareholder Return	5.25%	5.82%	4.72%	3.48%	5.74%	1.43%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.