SEACOR Marine Holdings Inc. (FRA:SQZ)
Germany · Delayed Price · Currency is EUR 5.55
+0.20 (3.74%)
At close: Jan 30, 2026
SEACOR Marine Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 245.31 | 271.36 | 279.51 | 217.33 | 170.94 | 141.84 | |
Revenue Growth (YoY) | -10.68% | -2.92% | 28.61% | 27.13% | 20.52% | -18.70% |
Cost of Revenue | 187.12 | 198.93 | 162.4 | 175.85 | 133.49 | 98.67 |
Gross Profit | 58.19 | 72.43 | 117.11 | 41.47 | 37.45 | 43.17 |
Selling, General & Admin | 45.64 | 44.71 | 49.18 | 40.91 | 37.64 | 40.05 |
Operating Expenses | 95.55 | 96.34 | 103 | 96.87 | 95.03 | 97.22 |
Operating Income | -37.35 | -23.91 | 14.11 | -55.4 | -57.58 | -54.05 |
Interest Expense | -37.38 | -40.63 | -37.5 | -29.71 | -28.11 | -30.69 |
Interest & Investment Income | 1.48 | 1.77 | 1.44 | 0.78 | 1.3 | 1.27 |
Earnings From Equity Investments | 2.93 | 2.31 | 3.56 | 7.01 | 15.08 | -8.16 |
Currency Exchange Gain (Loss) | -1.79 | -1.05 | -2.13 | 1.66 | -1.24 | -1.29 |
Other Non Operating Income (Expenses) | -0.34 | -0.79 | 0.61 | 0.76 | 0.38 | 4.26 |
EBT Excluding Unusual Items | -72.46 | -62.3 | -19.92 | -74.89 | -70.17 | -88.66 |
Gain (Loss) on Sale of Investments | - | - | - | - | 9.44 | -0.02 |
Gain (Loss) on Sale of Assets | 70.55 | 17.2 | 21.1 | 3.9 | 20.44 | -4.1 |
Asset Writedown | -3.72 | -3.72 | 0.31 | -2.5 | - | -13.49 |
Other Unusual Items | -31.92 | -31.92 | -2 | 10.43 | 61.99 | - |
Pretax Income | -32.97 | -80.74 | -0.52 | -63.07 | 21.71 | -106.27 |
Income Tax Expense | 6.48 | -2.62 | 8.8 | 8.58 | 11.49 | -22.92 |
Earnings From Continuing Operations | -39.45 | -78.12 | -9.31 | -71.65 | 10.21 | -83.35 |
Earnings From Discontinued Operations | - | - | - | - | 22.93 | 0.36 |
Net Income to Company | -39.45 | -78.12 | -9.31 | -71.65 | 33.14 | -82.98 |
Minority Interest in Earnings | - | - | - | -0 | -0 | 4.07 |
Net Income | -39.45 | -78.12 | -9.31 | -71.65 | 33.14 | -78.92 |
Net Income to Common | -39.45 | -78.12 | -9.31 | -71.65 | 33.14 | -78.92 |
Shares Outstanding (Basic) | 27 | 28 | 27 | 27 | 25 | 25 |
Shares Outstanding (Diluted) | 27 | 28 | 27 | 27 | 25 | 25 |
Shares Change (YoY) | -2.75% | 2.11% | 1.71% | 4.44% | 2.86% | 5.41% |
EPS (Basic) | -1.47 | -2.82 | -0.34 | -2.69 | 1.30 | -3.18 |
EPS (Diluted) | -1.47 | -2.82 | -0.34 | -2.69 | 1.30 | -3.19 |
Free Cash Flow | -59.04 | -17.56 | -1.66 | -15.08 | 2.25 | -50.35 |
Free Cash Flow Per Share | -2.21 | -0.64 | -0.06 | -0.57 | 0.09 | -2.03 |
Gross Margin | 23.72% | 26.69% | 41.90% | 19.08% | 21.91% | 30.43% |
Operating Margin | -15.23% | -8.81% | 5.05% | -25.49% | -33.69% | -38.11% |
Profit Margin | -16.08% | -28.79% | -3.33% | -32.97% | 19.38% | -55.64% |
Free Cash Flow Margin | -24.07% | -6.47% | -0.59% | -6.94% | 1.32% | -35.50% |
EBITDA | 12.55 | 27.72 | 67.93 | 0.56 | -0.19 | 3.12 |
EBITDA Margin | 5.12% | 10.21% | 24.30% | 0.26% | -0.11% | 2.20% |
D&A For EBITDA | 49.9 | 51.63 | 53.82 | 55.96 | 57.4 | 57.17 |
EBIT | -37.35 | -23.91 | 14.11 | -55.4 | -57.58 | -54.05 |
EBIT Margin | -15.23% | -8.81% | 5.05% | -25.49% | -33.69% | -38.11% |
Effective Tax Rate | - | - | - | - | 52.95% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.