Sensient Technologies Corporation (FRA:SSF)

Activision Blizzard Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,576	1,557	1,456	1,437	1,380	1,332
Revenue Growth (YoY)	4.95%	6.92%	1.35%	4.11%	3.62%	0.69%
Cost of Revenue	1,047	1,050	996.15	947.93	925.6	908.22
Gross Profit	528.34	507.72	460.3	489.11	454.66	423.78
Selling, General & Admin	316.69	309.88	280.79	292.56	286.71	255.32
Operating Expenses	316.69	309.88	280.79	292.56	286.71	255.32
Operating Income	211.65	197.84	179.51	196.55	167.96	168.46
Interest Expense	-29.18	-29.15	-24.95	-14.35	-12.31	-14.56
EBT Excluding Unusual Items	182.47	168.69	154.56	182.2	155.65	153.9
Merger & Restructuring Charges	-6.4	-4.76	-3.75	-	1.9	-3.34
Asset Writedown	-1.13	-1.13	-20.95	-	-0.06	-12.72
Pretax Income	174.94	162.8	129.85	182.2	157.48	137.85
Income Tax Expense	40.09	38.13	36.46	41.32	38.74	28.37
Earnings From Continuing Operations	134.84	124.67	93.39	140.89	118.75	109.47
Net Income	134.84	124.67	93.39	140.89	118.75	109.47
Net Income to Common	134.84	124.67	93.39	140.89	118.75	109.47
Net Income Growth	53.96%	33.48%	-33.71%	18.65%	8.47%	33.43%
Shares Outstanding (Basic)	42	42	42	42	42	42
Shares Outstanding (Diluted)	42	42	42	42	42	42
Shares Change (YoY)	0.44%	0.36%	0.07%	-0.11%	-0.21%	0.12%
EPS (Basic)	3.20	2.96	2.22	3.36	2.82	2.59
EPS (Diluted)	3.17	2.94	2.21	3.34	2.81	2.59
EPS Growth	53.07%	33.03%	-33.83%	18.86%	8.58%	33.40%
Free Cash Flow	63.11	97.94	81.83	-67.25	84.43	166.62
Free Cash Flow Per Share	1.49	2.31	1.94	-1.59	2.00	3.94
Dividend Per Share	1.640	1.640	1.640	1.640	1.580	1.560
Dividend Growth	-	-	-	3.80%	1.28%	6.12%
Gross Margin	33.53%	32.60%	31.60%	34.04%	32.94%	31.81%
Operating Margin	13.43%	12.70%	12.32%	13.68%	12.17%	12.65%
Profit Margin	8.56%	8.01%	6.41%	9.80%	8.60%	8.22%
Free Cash Flow Margin	4.01%	6.29%	5.62%	-4.68%	6.12%	12.51%
EBITDA	272.59	258.17	237.33	249.02	220.01	218.11
EBITDA Margin	17.30%	16.58%	16.30%	17.33%	15.94%	16.37%
D&A For EBITDA	60.94	60.33	57.82	52.47	52.05	49.64
EBIT	211.65	197.84	179.51	196.55	167.96	168.46
EBIT Margin	13.43%	12.70%	12.32%	13.68%	12.17%	12.65%
Effective Tax Rate	22.92%	23.42%	28.08%	22.68%	24.60%	20.58%
Advertising Expenses	-	2.6	2.5	1.9	2.4	2

Source: S&P Global Market Intelligence. Standard template. Financial Sources.