Sensient Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,612	1,557	1,456	1,437	1,380
Revenue Growth (YoY)	3.52%	6.92%	1.35%	4.11%	3.62%
Cost of Revenue	1,065	1,049	993.02	947.93	925.6
Gross Profit	546.83	508.46	463.43	489.11	454.66
Selling, General & Admin	324.32	309.88	280.79	292.56	286.71
Operating Expenses	324.32	309.88	280.79	292.56	286.71
Operating Income	222.52	198.58	182.64	196.55	167.96
Interest Expense	-29.16	-29.15	-24.95	-14.35	-12.31
EBT Excluding Unusual Items	193.35	169.43	157.69	182.2	155.65
Merger & Restructuring Charges	-15.81	-6.63	-27.84	-	1.9
Asset Writedown	-	-	-	-	-0.06
Pretax Income	177.55	162.8	129.85	182.2	157.48
Income Tax Expense	43.06	38.13	36.46	41.32	38.74
Earnings From Continuing Operations	134.49	124.67	93.39	140.89	118.75
Net Income	134.49	124.67	93.39	140.89	118.75
Net Income to Common	134.49	124.67	93.39	140.89	118.75
Net Income Growth	7.88%	33.48%	-33.71%	18.65%	8.47%
Shares Outstanding (Basic)	42	42	42	42	42
Shares Outstanding (Diluted)	43	42	42	42	42
Shares Change (YoY)	0.47%	0.36%	0.07%	-0.11%	-0.21%
EPS (Basic)	3.18	2.96	2.22	3.36	2.82
EPS (Diluted)	3.16	2.94	2.21	3.34	2.81
EPS Growth	7.48%	33.03%	-33.83%	18.86%	8.58%
Free Cash Flow	38.42	97.94	81.83	-67.25	84.43
Free Cash Flow Per Share	0.90	2.31	1.94	-1.59	2.00
Dividend Per Share	1.640	1.640	1.640	1.640	1.580
Dividend Growth	-	-	-	3.80%	1.28%
Gross Margin	33.92%	32.65%	31.82%	34.04%	32.94%
Operating Margin	13.80%	12.75%	12.54%	13.68%	12.17%
Profit Margin	8.34%	8.01%	6.41%	9.80%	8.60%
Free Cash Flow Margin	2.38%	6.29%	5.62%	-4.68%	6.12%
EBITDA	283.61	258.91	240.46	249.02	220.01
EBITDA Margin	17.59%	16.63%	16.51%	17.33%	15.94%
D&A For EBITDA	61.1	60.33	57.82	52.47	52.05
EBIT	222.52	198.58	182.64	196.55	167.96
EBIT Margin	13.80%	12.75%	12.54%	13.68%	12.17%
Effective Tax Rate	24.25%	23.42%	28.08%	22.68%	24.60%
Advertising Expenses	3.2	2.6	2.5	1.9	2.4

Source: S&P Global Market Intelligence. Standard template. Financial Sources.