STINAG Stuttgart Invest AG (FRA:STG)
Germany · Delayed Price · Currency is EUR 13.90
0.00 (0.00%)
At close: Oct 23, 2025
FRA:STG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Rental Revenue | 28.92 | 28.71 | 28.08 | 24.35 | 21.57 | 19.25 | Upgrade |
Other Revenue | -0 | -0 | - | - | - | - | Upgrade |
| 28.92 | 28.71 | 28.08 | 24.35 | 21.57 | 19.25 | Upgrade | |
Revenue Growth (YoY | 2.11% | 2.27% | 15.29% | 12.93% | 12.04% | -0.40% | Upgrade |
Property Expenses | 1.49 | 1.48 | 1.47 | 1.34 | 1.27 | 1.22 | Upgrade |
Depreciation & Amortization | 8.49 | 8.75 | 9.09 | 8.9 | 8.13 | 7.18 | Upgrade |
Other Operating Expenses | 10.8 | 10.78 | 8.82 | 7.16 | 6.05 | 6.08 | Upgrade |
Total Operating Expenses | 20.78 | 21 | 19.38 | 17.4 | 15.44 | 14.47 | Upgrade |
Operating Income | 8.14 | 7.71 | 8.7 | 6.95 | 6.13 | 4.78 | Upgrade |
Interest Expense | -3.05 | -2.98 | -3.07 | -1.98 | -1.99 | -2.18 | Upgrade |
Interest & Investment Income | 0.22 | 0.33 | 0.14 | 0.05 | 0.02 | 0.1 | Upgrade |
Other Non-Operating Income | 2.73 | 1.64 | 0.6 | 0.33 | 0.82 | 0.01 | Upgrade |
EBT Excluding Unusual Items | 8.04 | 6.71 | 6.37 | 5.36 | 4.99 | 2.71 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.02 | Upgrade |
Gain (Loss) on Sale of Assets | -0.26 | -0.26 | 1.17 | 0.35 | 0.42 | 0.55 | Upgrade |
Pretax Income | 7.78 | 6.45 | 7.54 | 5.71 | 5.41 | 3.23 | Upgrade |
Income Tax Expense | 1.39 | 1.18 | 1.22 | 0.57 | 0.85 | 0.49 | Upgrade |
Earnings From Continuing Operations | 6.4 | 5.27 | 6.31 | 5.14 | 4.56 | 2.74 | Upgrade |
Minority Interest in Earnings | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | Upgrade |
Net Income | 6.38 | 5.25 | 6.3 | 5.12 | 4.54 | 2.72 | Upgrade |
Net Income to Common | 6.38 | 5.25 | 6.3 | 5.12 | 4.54 | 2.72 | Upgrade |
Net Income Growth | 5.72% | -16.58% | 22.92% | 12.77% | 66.86% | -61.87% | Upgrade |
Basic Shares Outstanding | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade |
Diluted Shares Outstanding | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade |
Shares Change (YoY) | - | 0.10% | 0.70% | - | - | - | Upgrade |
EPS (Basic) | 0.43 | 0.35 | 0.42 | 0.34 | 0.31 | 0.18 | Upgrade |
EPS (Diluted) | 0.43 | 0.35 | 0.42 | 0.34 | 0.31 | 0.18 | Upgrade |
EPS Growth | 5.72% | -16.67% | 22.07% | 12.77% | 66.86% | -61.87% | Upgrade |
Dividend Per Share | 0.480 | 0.480 | 0.480 | 0.420 | 0.420 | 0.360 | Upgrade |
Dividend Growth | - | - | 14.29% | - | 16.67% | -52.00% | Upgrade |
Operating Margin | 28.15% | 26.85% | 30.99% | 28.55% | 28.41% | 24.81% | Upgrade |
Profit Margin | 22.05% | 18.29% | 22.42% | 21.03% | 21.06% | 14.14% | Upgrade |
EBITDA | 16.72 | 16.46 | 17.79 | 15.85 | 14.25 | 11.96 | Upgrade |
EBITDA Margin | 57.81% | 57.31% | 63.36% | 65.09% | 66.09% | 62.11% | Upgrade |
D&A For Ebitda | 8.58 | 8.75 | 9.09 | 8.9 | 8.13 | 7.18 | Upgrade |
EBIT | 8.14 | 7.71 | 8.7 | 6.95 | 6.13 | 4.78 | Upgrade |
EBIT Margin | 28.15% | 26.85% | 30.99% | 28.55% | 28.41% | 24.81% | Upgrade |
Effective Tax Rate | 17.81% | 18.32% | 16.23% | 9.90% | 15.65% | 15.13% | Upgrade |
Revenue as Reported | 31.8 | 30.51 | 30.12 | 26.33 | 24.44 | 22.56 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.