FRA:STG Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Rental Revenue	28.92	28.71	28.08	24.35	21.57	19.25
Other Revenue	-0	-0	-	-	-	-
Total Revenue	28.92	28.71	28.08	24.35	21.57	19.25
Revenue Growth (YoY	2.11%	2.27%	15.29%	12.93%	12.04%	-0.40%
Property Expenses	1.49	1.48	1.47	1.34	1.27	1.22
Depreciation & Amortization	8.49	8.75	9.09	8.9	8.13	7.18
Other Operating Expenses	10.8	10.78	8.82	7.16	6.05	6.08
Total Operating Expenses	20.78	21	19.38	17.4	15.44	14.47
Operating Income	8.14	7.71	8.7	6.95	6.13	4.78
Interest Expense	-3.05	-2.98	-3.07	-1.98	-1.99	-2.18
Interest & Investment Income	0.22	0.33	0.14	0.05	0.02	0.1
Other Non-Operating Income	2.73	1.64	0.6	0.33	0.82	0.01
EBT Excluding Unusual Items	8.04	6.71	6.37	5.36	4.99	2.71
Gain (Loss) on Sale of Investments	-	-	-	-	-	-0.02
Gain (Loss) on Sale of Assets	-0.26	-0.26	1.17	0.35	0.42	0.55
Pretax Income	7.78	6.45	7.54	5.71	5.41	3.23
Income Tax Expense	1.39	1.18	1.22	0.57	0.85	0.49
Earnings From Continuing Operations	6.4	5.27	6.31	5.14	4.56	2.74
Minority Interest in Earnings	-0.02	-0.02	-0.02	-0.02	-0.02	-0.02
Net Income	6.38	5.25	6.3	5.12	4.54	2.72
Net Income to Common	6.38	5.25	6.3	5.12	4.54	2.72
Net Income Growth	5.72%	-16.58%	22.92%	12.77%	66.86%	-61.87%
Basic Shares Outstanding	15	15	15	15	15	15
Diluted Shares Outstanding	15	15	15	15	15	15
Shares Change (YoY)	-	0.10%	0.70%	-	-	-
EPS (Basic)	0.43	0.35	0.42	0.34	0.31	0.18
EPS (Diluted)	0.43	0.35	0.42	0.34	0.31	0.18
EPS Growth	5.72%	-16.67%	22.07%	12.77%	66.86%	-61.87%
Dividend Per Share	0.480	0.480	0.480	0.420	0.420	0.360
Dividend Growth	-	-	14.29%	-	16.67%	-52.00%
Operating Margin	28.15%	26.85%	30.99%	28.55%	28.41%	24.81%
Profit Margin	22.05%	18.29%	22.42%	21.03%	21.06%	14.14%
EBITDA	16.72	16.46	17.79	15.85	14.25	11.96
EBITDA Margin	57.81%	57.31%	63.36%	65.09%	66.09%	62.11%
D&A For Ebitda	8.58	8.75	9.09	8.9	8.13	7.18
EBIT	8.14	7.71	8.7	6.95	6.13	4.78
EBIT Margin	28.15%	26.85%	30.99%	28.55%	28.41%	24.81%
Effective Tax Rate	17.81%	18.32%	16.23%	9.90%	15.65%	15.13%
Revenue as Reported	31.8	30.51	30.12	26.33	24.44	22.56

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.