FRA:T18 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 23, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	90	122	1,701	2,327	2,077	2,138
Market Cap Growth	-95.13%	-92.81%	-26.89%	12.02%	-2.82%	-18.47%
Enterprise Value	1,467	2,017	2,805	3,270	2,958	3,203
Last Close Price	0.03	0.04	0.60	0.76	0.67	0.69
PE Ratio	2.34	3.31	-	38.23	12.50	9.18
PS Ratio	0.12	0.15	1.69	1.55	1.18	1.40
PB Ratio	0.05	0.06	0.85	1.03	0.93	1.15
P/TBV Ratio	0.05	0.07	0.97	1.18	1.06	1.31
P/FCF Ratio	1.36	0.72	-	4.44	6.17	8.07
P/OCF Ratio	1.11	0.60	-	3.64	5.50	6.48
EV/Sales Ratio	1.90	2.49	2.79	2.18	1.68	2.10
EV/EBITDA Ratio	10.96	12.67	16.40	9.41	7.27	6.39
EV/EBIT Ratio	41.80	40.78	52.21	17.06	11.87	8.89
EV/FCF Ratio	22.09	11.81	-	6.24	8.78	12.09
Debt / Equity Ratio	0.73	0.80	1.12	0.51	0.59	0.68
Debt / EBITDA Ratio	8.92	10.44	12.88	3.24	3.17	2.48
Debt / FCF Ratio	21.13	9.95	-	2.19	3.89	4.74
Net Debt / Equity Ratio	0.71	0.75	1.05	0.45	0.45	0.51
Net Debt / EBITDA Ratio	8.72	9.91	12.33	2.90	2.43	1.90
Net Debt / FCF Ratio	20.28	9.24	-3.59	1.92	2.94	3.60
Asset Turnover	0.18	0.16	0.22	0.34	0.39	0.38
Inventory Turnover	0.33	0.30	0.54	1.51	2.77	2.79
Quick Ratio	0.30	0.31	0.34	0.34	0.46	0.49
Current Ratio	1.45	1.37	1.45	1.25	1.28	1.19
Return on Equity (ROE)	1.63%	1.35%	-3.85%	3.30%	8.30%	14.18%
Return on Assets (ROA)	0.84%	0.60%	0.72%	2.72%	3.46%	5.56%
Return on Invested Capital (ROIC)	0.87%	0.56%	1.49%	4.69%	6.96%	10.43%
Return on Capital Employed (ROCE)	2.60%	2.00%	1.90%	7.50%	9.30%	15.10%
Earnings Yield	42.73%	30.21%	-4.75%	2.62%	8.00%	10.90%
FCF Yield	73.45%	139.53%	-34.49%	22.53%	16.22%	12.39%
Buyback Yield / Dilution	-2.47%	-	-	-	-	-
Total Shareholder Return	-2.47%	-	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.