Just Eat Takeaway.com N.V. (FRA:T5W)
Germany · Delayed Price · Currency is EUR 20.06
-0.01 (-0.05%)
At close: Aug 22, 2025, 10:00 PM CET
Just Eat Takeaway.com Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 3,529 | 3,564 | 3,534 | 5,561 | 4,495 | 2,042 | Upgrade | |
Revenue Growth (YoY) | 12.71% | 0.85% | -36.45% | 23.71% | 120.13% | 390.87% | Upgrade |
Cost of Revenue | 2,630 | 2,700 | 2,668 | 4,429 | 3,827 | 1,324 | Upgrade |
Gross Profit | 899 | 864 | 866 | 1,132 | 668 | 718 | Upgrade |
Selling, General & Admin | 420 | 388 | 416 | 735 | 684 | 369 | Upgrade |
Other Operating Expenses | 322 | 323 | 329 | 588 | 480 | 249 | Upgrade |
Operating Expenses | 1,049 | 1,027 | 1,053 | 1,937 | 1,553 | 790 | Upgrade |
Operating Income | -150 | -163 | -187 | -805 | -885 | -72 | Upgrade |
Interest Expense | -69 | -63 | -74 | -85 | -76 | -25 | Upgrade |
Interest & Investment Income | 49 | 50 | 49 | 5 | 3 | - | Upgrade |
Earnings From Equity Investments | - | - | - | -35 | -62 | -16 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | 33 | 20 | -1 | Upgrade |
Other Non Operating Income (Expenses) | 4 | 1 | 9 | -273 | 2 | 2 | Upgrade |
EBT Excluding Unusual Items | -166 | -175 | -203 | -1,160 | -998 | -112 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | - | -35 | Upgrade |
Impairment of Goodwill | -83 | -98 | -456 | -4,521 | -18 | - | Upgrade |
Asset Writedown | -124 | -255 | -21 | -81 | -36 | - | Upgrade |
Legal Settlements | -4 | -4 | -5 | -6 | - | - | Upgrade |
Pretax Income | -377 | -532 | -685 | -5,768 | -1,052 | -147 | Upgrade |
Income Tax Expense | -2 | -42 | -47 | -101 | -8 | 4 | Upgrade |
Earnings From Continuing Operations | -375 | -490 | -638 | -5,667 | -1,044 | -151 | Upgrade |
Earnings From Discontinued Operations | -395 | -1,155 | -1,208 | - | - | - | Upgrade |
Net Income to Company | -770 | -1,645 | -1,846 | -5,667 | -1,044 | -151 | Upgrade |
Minority Interest in Earnings | 1 | 2 | - | - | 13 | - | Upgrade |
Net Income | -769 | -1,643 | -1,846 | -5,667 | -1,031 | -151 | Upgrade |
Net Income to Common | -769 | -1,643 | -1,846 | -5,667 | -1,031 | -151 | Upgrade |
Shares Outstanding (Basic) | 198 | 203 | 212 | 214 | 184 | 140 | Upgrade |
Shares Outstanding (Diluted) | 198 | 203 | 212 | 214 | 184 | 140 | Upgrade |
Shares Change (YoY) | -5.33% | -4.45% | -0.59% | 16.26% | 30.91% | 142.07% | Upgrade |
EPS (Basic) | -3.88 | -8.09 | -8.69 | -26.52 | -5.61 | -1.08 | Upgrade |
EPS (Diluted) | -3.89 | -8.10 | -8.69 | -26.52 | -5.61 | -1.08 | Upgrade |
Free Cash Flow | 311 | 234 | 80 | -274 | -521 | 150 | Upgrade |
Free Cash Flow Per Share | 1.57 | 1.15 | 0.38 | -1.28 | -2.83 | 1.07 | Upgrade |
Gross Margin | 25.47% | 24.24% | 24.50% | 20.36% | 14.86% | 35.16% | Upgrade |
Operating Margin | -4.25% | -4.57% | -5.29% | -14.48% | -19.69% | -3.53% | Upgrade |
Profit Margin | -21.79% | -46.10% | -52.23% | -101.91% | -22.94% | -7.40% | Upgrade |
Free Cash Flow Margin | 8.81% | 6.57% | 2.26% | -4.93% | -11.59% | 7.35% | Upgrade |
EBITDA | 21 | 156 | 198 | -437 | -621 | 49 | Upgrade |
EBITDA Margin | 0.60% | 4.38% | 5.60% | -7.86% | -13.81% | 2.40% | Upgrade |
D&A For EBITDA | 171 | 319 | 385 | 368 | 264 | 121 | Upgrade |
EBIT | -150 | -163 | -187 | -805 | -885 | -72 | Upgrade |
EBIT Margin | -4.25% | -4.57% | -5.29% | -14.48% | -19.69% | -3.53% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.