Tronox Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,898	3,074	2,850	3,454	3,572
Revenue Growth (YoY)	-5.73%	7.86%	-17.49%	-3.30%	29.51%
Cost of Revenue	2,629	2,559	2,388	2,622	2,677
Gross Profit	269	515	462	832	895
Selling, General & Admin	242	251	232	228	264
Research & Development	15	14	12	12	13
Amortization of Goodwill & Intangibles	27	26	28	29	31
Operating Expenses	288	295	276	273	313
Operating Income	-19	220	186	559	582
Interest Expense	-187	-167	-158	-125	-157
Interest & Investment Income	6	10	18	9	7
Currency Exchange Gain (Loss)	-6	1	6	-3	16
Other Non Operating Income (Expenses)	-20	12	-3	-26	9
EBT Excluding Unusual Items	-226	76	49	414	457
Merger & Restructuring Charges	-232	-	-	-	-18
Legal Settlements	-	-	-	-85	-
Other Unusual Items	-	-3	-	-21	-65
Pretax Income	-458	73	49	308	374
Income Tax Expense	15	127	363	-192	71
Earnings From Continuing Operations	-473	-54	-314	500	303
Net Income to Company	-473	-54	-314	500	303
Minority Interest in Earnings	3	6	-2	-3	-17
Net Income	-470	-48	-316	497	286
Net Income to Common	-470	-48	-316	497	286
Net Income Growth	-	-	-	73.78%	-70.48%
Shares Outstanding (Basic)	158	158	156	155	152
Shares Outstanding (Diluted)	158	158	156	157	158
Shares Change (YoY)	0.42%	0.91%	-0.45%	-0.53%	9.00%
EPS (Basic)	-2.97	-0.30	-2.02	3.21	1.88
EPS (Diluted)	-2.97	-0.31	-2.02	3.16	1.81
EPS Growth	-	-	-	74.59%	-72.95%
Free Cash Flow	-281	-70	-77	170	468
Free Cash Flow Per Share	-1.77	-0.44	-0.49	1.08	2.96
Dividend Per Share	0.350	0.500	0.500	0.500	0.360
Dividend Growth	-30.00%	-	-	38.89%	28.57%
Gross Margin	9.28%	16.75%	16.21%	24.09%	25.06%
Operating Margin	-0.66%	7.16%	6.53%	16.18%	16.29%
Profit Margin	-16.22%	-1.56%	-11.09%	14.39%	8.01%
Free Cash Flow Margin	-9.70%	-2.28%	-2.70%	4.92%	13.10%
EBITDA	283	505	461	828	879
EBITDA Margin	9.77%	16.43%	16.18%	23.97%	24.61%
D&A For EBITDA	302	285	275	269	297
EBIT	-19	220	186	559	582
EBIT Margin	-0.66%	7.16%	6.53%	16.18%	16.29%
Effective Tax Rate	-	173.97%	740.82%	-	18.98%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.