LIXIL Ratios and Metrics

Market cap in millions EUR. Fiscal year is April - March.

Millions EUR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	2,874	3,066	3,303	4,327	4,936	6,872
Market Cap Growth	-5.58%	-7.17%	-23.66%	-12.33%	-28.18%	108.25%
Enterprise Value	5,960	6,585	6,817	8,025	8,255	10,941
Last Close Price	9.80	10.74	10.38	12.98	13.91	19.18
PE Ratio	55.55	248.01	-	39.08	13.70	26.99
PS Ratio	0.35	0.33	0.36	0.42	0.47	0.65
PB Ratio	0.79	0.80	0.84	1.00	1.08	1.61
P/TBV Ratio	7.35	6.86	6.65	5.31	4.72	9.03
P/FCF Ratio	9.44	7.56	53.26	-	8.19	9.28
P/OCF Ratio	6.05	4.96	11.23	41.65	5.63	5.91
EV/Sales Ratio	0.72	0.71	0.75	0.78	0.78	1.03
EV/EBITDA Ratio	9.24	9.14	11.08	10.91	7.78	10.39
EV/EBIT Ratio	30.86	31.88	58.28	47.65	17.85	27.33
EV/FCF Ratio	19.58	16.24	109.92	-	13.70	14.78
Debt / Equity Ratio	1.02	1.06	1.05	0.99	0.85	1.07
Debt / EBITDA Ratio	-	5.64	6.74	5.82	3.67	4.35
Debt / FCF Ratio	12.23	10.02	66.92	-	6.46	6.20
Net Debt / Equity Ratio	0.84	0.86	0.86	0.82	0.69	0.87
Net Debt / EBITDA Ratio	4.75	4.58	5.50	4.82	2.97	3.54
Net Debt / FCF Ratio	10.00	8.14	54.62	-19.25	5.22	5.04
Asset Turnover	-	0.81	0.79	0.82	0.81	0.72
Inventory Turnover	-	4.09	3.85	3.99	4.50	4.46
Quick Ratio	0.78	0.72	0.72	0.62	0.63	0.69
Current Ratio	1.29	1.23	1.23	1.14	1.19	1.09
Return on Equity (ROE)	-	0.36%	-1.49%	2.72%	8.64%	3.00%
Return on Assets (ROA)	-	1.12%	0.64%	0.84%	2.21%	1.69%
Return on Invested Capital (ROIC)	2.93%	0.32%	-2.32%	1.91%	4.51%	2.18%
Return on Capital Employed (ROCE)	2.60%	2.70%	1.50%	2.00%	5.30%	4.50%
Earnings Yield	1.80%	0.40%	-2.58%	2.56%	7.30%	3.71%
FCF Yield	10.59%	13.23%	1.88%	-4.25%	12.21%	10.77%
Dividend Yield	5.39%	5.18%	5.31%	4.80%	4.53%	3.01%
Payout Ratio	-	1291.80%	-	162.60%	47.81%	61.45%
Buyback Yield / Dilution	-0.08%	-0.04%	0.27%	6.17%	-0.24%	4.82%
Total Shareholder Return	5.32%	5.14%	5.58%	10.98%	4.29%	7.83%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.