Taisei Ratios and Metrics

Market cap in millions EUR. Fiscal year is April - March.

Millions EUR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 20, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	16,786	7,073	6,361	5,341	5,286	6,771
Market Cap Growth	134.53%	11.20%	19.10%	1.04%	-21.94%	14.64%
Enterprise Value	18,887	8,222	7,207	4,129	4,150	5,424
Last Close Price	102.00	40.31	31.79	26.18	23.34	28.47
PE Ratio	21.67	9.25	25.78	16.37	9.98	9.50
PS Ratio	1.50	0.53	0.59	0.47	0.46	0.59
PB Ratio	3.42	1.27	1.08	0.93	0.82	1.04
P/TBV Ratio	3.97	1.37	1.15	0.95	0.84	1.06
P/FCF Ratio	-	-	-	55.34	10.60	16.05
P/OCF Ratio	-	-	25.56	25.63	8.86	13.02
EV/Sales Ratio	1.68	0.62	0.67	0.36	0.36	0.48
EV/EBITDA Ratio	18.36	9.75	29.70	9.01	5.23	5.00
EV/EBIT Ratio	20.41	11.08	44.41	10.90	5.83	5.40
EV/FCF Ratio	-	-	-	42.79	8.32	12.86
Debt / Equity Ratio	0.67	0.35	0.39	0.24	0.26	0.26
Debt / EBITDA Ratio	-	2.33	9.56	3.06	2.11	1.56
Debt / FCF Ratio	-	-	-	14.55	3.35	4.02
Net Debt / Equity Ratio	0.38	0.02	-0.06	-0.26	-0.31	-0.32
Net Debt / EBITDA Ratio	1.89	0.13	-1.42	-3.22	-2.56	-1.95
Net Debt / FCF Ratio	-	-0.38	0.69	-15.29	-4.07	-5.01
Asset Turnover	-	0.86	0.77	0.83	0.81	0.79
Inventory Turnover	-	7.43	7.18	8.04	7.91	7.48
Quick Ratio	0.88	0.96	1.00	1.08	1.16	1.23
Current Ratio	1.18	1.24	1.25	1.32	1.40	1.48
Return on Equity (ROE)	-	13.74%	4.61%	5.55%	8.33%	11.59%
Return on Assets (ROA)	-	3.00%	0.72%	1.72%	3.14%	4.33%
Return on Invested Capital (ROIC)	13.98%	9.46%	2.51%	6.24%	11.36%	16.97%
Return on Capital Employed (ROCE)	13.30%	10.60%	2.10%	5.50%	9.30%	12.70%
Earnings Yield	4.62%	10.82%	3.88%	6.11%	10.02%	10.53%
FCF Yield	-	-4.00%	-7.87%	1.81%	9.44%	6.23%
Dividend Yield	1.57%	3.22%	2.51%	3.44%	4.13%	3.52%
Payout Ratio	-	19.28%	60.55%	54.58%	37.23%	29.49%
Buyback Yield / Dilution	11.25%	2.85%	4.44%	4.05%	2.63%	1.84%
Total Shareholder Return	12.82%	6.07%	6.95%	7.49%	6.76%	5.36%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.