Tesla, Inc. (FRA: TL0)
Germany
· Delayed Price · Currency is EUR 363.75
-12.60 (-3.35%)
At close: Feb 5, 2025
Tesla Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 97,690 | 96,773 | 81,462 | 53,823 | 31,536 | Upgrade
|
| Revenue Growth (YoY) | 0.95% | 18.80% | 51.35% | 70.67% | 28.31% | Upgrade
|
| Cost of Revenue | 80,240 | 79,113 | 60,609 | 40,217 | 24,906 | Upgrade
|
| Gross Profit | 17,450 | 17,660 | 20,853 | 13,606 | 6,630 | Upgrade
|
| Selling, General & Admin | 5,150 | 4,800 | 3,946 | 4,517 | 3,188 | Upgrade
|
| Research & Development | 4,540 | 3,969 | 3,075 | 2,593 | 1,491 | Upgrade
|
| Other Operating Expenses | 684 | - | 176 | -27 | - | Upgrade
|
| Operating Expenses | 10,374 | 8,769 | 7,197 | 7,083 | 4,679 | Upgrade
|
| Operating Income | 7,076 | 8,891 | 13,656 | 6,523 | 1,951 | Upgrade
|
| Interest Expense | -350 | -156 | -191 | -371 | -748 | Upgrade
|
| Interest & Investment Income | 1,569 | 1,066 | 297 | 56 | 30 | Upgrade
|
| Currency Exchange Gain (Loss) | 57 | 122 | -89 | 97 | -114 | Upgrade
|
| Other Non Operating Income (Expenses) | 638 | 50 | 46 | 38 | -8 | Upgrade
|
| EBT Excluding Unusual Items | 8,990 | 9,973 | 13,719 | 6,343 | 1,111 | Upgrade
|
| Legal Settlements | - | - | - | - | 43 | Upgrade
|
| Pretax Income | 8,990 | 9,973 | 13,719 | 6,343 | 1,154 | Upgrade
|
| Income Tax Expense | 1,837 | -5,001 | 1,132 | 699 | 292 | Upgrade
|
| Earnings From Continuing Operations | 7,153 | 14,974 | 12,587 | 5,644 | 862 | Upgrade
|
| Minority Interest in Earnings | -62 | 23 | -31 | -125 | -141 | Upgrade
|
| Net Income | 7,091 | 14,997 | 12,556 | 5,519 | 721 | Upgrade
|
| Preferred Dividends & Other Adjustments | -39 | -2 | -27 | -5 | 31 | Upgrade
|
| Net Income to Common | 7,130 | 14,999 | 12,583 | 5,524 | 690 | Upgrade
|
| Net Income Growth | -52.72% | 19.44% | 127.50% | 665.46% | - | Upgrade
|
| Shares Outstanding (Basic) | 3,197 | 3,174 | 3,130 | 2,959 | 2,798 | Upgrade
|
| Shares Outstanding (Diluted) | 3,498 | 3,485 | 3,475 | 3,386 | 3,249 | Upgrade
|
| Shares Change (YoY) | 0.37% | 0.29% | 2.63% | 4.22% | 22.10% | Upgrade
|
| EPS (Basic) | 2.23 | 4.73 | 4.02 | 1.87 | 0.25 | Upgrade
|
| EPS (Diluted) | 2.04 | 4.30 | 3.62 | 1.63 | 0.21 | Upgrade
|
| EPS Growth | -52.56% | 18.74% | 121.61% | 678.13% | - | Upgrade
|
| Free Cash Flow | 3,581 | 4,357 | 7,561 | 4,983 | 2,711 | Upgrade
|
| Free Cash Flow Per Share | 1.02 | 1.25 | 2.18 | 1.47 | 0.83 | Upgrade
|
| Gross Margin | 17.86% | 18.25% | 25.60% | 25.28% | 21.02% | Upgrade
|
| Operating Margin | 7.24% | 9.19% | 16.76% | 12.12% | 6.19% | Upgrade
|
| Profit Margin | 7.30% | 15.50% | 15.45% | 10.26% | 2.19% | Upgrade
|
| Free Cash Flow Margin | 3.67% | 4.50% | 9.28% | 9.26% | 8.60% | Upgrade
|
| EBITDA | 12,444 | 13,558 | 17,403 | 9,434 | 4,273 | Upgrade
|
| EBITDA Margin | 12.74% | 14.01% | 21.36% | 17.53% | 13.55% | Upgrade
|
| D&A For EBITDA | 5,368 | 4,667 | 3,747 | 2,911 | 2,322 | Upgrade
|
| EBIT | 7,076 | 8,891 | 13,656 | 6,523 | 1,951 | Upgrade
|
| EBIT Margin | 7.24% | 9.19% | 16.76% | 12.12% | 6.19% | Upgrade
|
| Effective Tax Rate | 20.43% | - | 8.25% | 11.02% | 25.30% | Upgrade
|
| Revenue as Reported | 97,690 | 96,773 | 81,462 | 53,823 | 31,536 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.