Tesla, Inc. (FRA:TL0)
Germany · Delayed Price · Currency is EUR 366.00
+18.40 (5.29%)
At close: Jan 30, 2026
Tesla Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 94,827 | 97,690 | 96,773 | 81,462 | 53,823 | |
Revenue Growth (YoY) | -2.93% | 0.95% | 18.80% | 51.35% | 70.67% |
Cost of Revenue | 77,733 | 80,240 | 79,113 | 60,609 | 40,217 |
Gross Profit | 17,094 | 17,450 | 17,660 | 20,853 | 13,606 |
Selling, General & Admin | 5,834 | 5,150 | 4,800 | 3,946 | 4,517 |
Research & Development | 6,411 | 4,540 | 3,969 | 3,075 | 2,593 |
Other Operating Expenses | 494 | 101 | - | 140 | -27 |
Operating Expenses | 12,739 | 9,791 | 8,769 | 7,161 | 7,083 |
Operating Income | 4,355 | 7,659 | 8,891 | 13,692 | 6,523 |
Interest Expense | -338 | -350 | -156 | -191 | -371 |
Interest & Investment Income | 1,680 | 1,569 | 1,066 | 297 | 56 |
Currency Exchange Gain (Loss) | 407 | 57 | 122 | -89 | 97 |
Other Non Operating Income (Expenses) | -826 | 638 | 50 | 46 | 38 |
EBT Excluding Unusual Items | 5,278 | 9,573 | 9,973 | 13,755 | 6,343 |
Merger & Restructuring Charges | - | -583 | - | -36 | - |
Pretax Income | 5,278 | 8,990 | 9,973 | 13,719 | 6,343 |
Income Tax Expense | 1,423 | 1,837 | -5,001 | 1,132 | 699 |
Earnings From Continuing Operations | 3,855 | 7,153 | 14,974 | 12,587 | 5,644 |
Minority Interest in Earnings | -61 | -62 | 23 | -31 | -125 |
Net Income | 3,794 | 7,091 | 14,997 | 12,556 | 5,519 |
Preferred Dividends & Other Adjustments | - | -39 | -2 | -27 | -5 |
Net Income to Common | 3,794 | 7,130 | 14,999 | 12,583 | 5,524 |
Net Income Growth | -46.50% | -52.72% | 19.44% | 127.50% | 665.47% |
Shares Outstanding (Basic) | 3,225 | 3,197 | 3,174 | 3,130 | 2,959 |
Shares Outstanding (Diluted) | 3,528 | 3,498 | 3,485 | 3,475 | 3,386 |
Shares Change (YoY) | 0.86% | 0.37% | 0.29% | 2.63% | 4.22% |
EPS (Basic) | 1.18 | 2.23 | 4.73 | 4.02 | 1.87 |
EPS (Diluted) | 1.08 | 2.04 | 4.30 | 3.62 | 1.63 |
EPS Growth | -47.06% | -52.56% | 18.74% | 121.61% | 678.13% |
Free Cash Flow | 6,220 | 3,581 | 4,357 | 7,561 | 4,983 |
Free Cash Flow Per Share | 1.76 | 1.02 | 1.25 | 2.18 | 1.47 |
Gross Margin | 18.03% | 17.86% | 18.25% | 25.60% | 25.28% |
Operating Margin | 4.59% | 7.84% | 9.19% | 16.81% | 12.12% |
Profit Margin | 4.00% | 7.30% | 15.50% | 15.45% | 10.26% |
Free Cash Flow Margin | 6.56% | 3.67% | 4.50% | 9.28% | 9.26% |
EBITDA | 10,503 | 13,027 | 13,558 | 17,235 | 9,434 |
EBITDA Margin | 11.08% | 13.33% | 14.01% | 21.16% | 17.53% |
D&A For EBITDA | 6,148 | 5,368 | 4,667 | 3,543 | 2,911 |
EBIT | 4,355 | 7,659 | 8,891 | 13,692 | 6,523 |
EBIT Margin | 4.59% | 7.84% | 9.19% | 16.81% | 12.12% |
Effective Tax Rate | 26.96% | 20.43% | - | 8.25% | 11.02% |
Revenue as Reported | 94,827 | 97,690 | 96,773 | 81,462 | 53,823 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.