Telecom Italia S.p.A. (FRA:TQI1)
Germany · Delayed Price · Currency is EUR 6.85
+0.10 (1.48%)
Last updated: Jan 29, 2026, 8:08 AM CET
Telecom Italia Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 14,389 | 14,442 | 14,311 | 15,788 | 15,316 | 15,805 |
Other Revenue | 42 | 42 | - | - | - | - |
| 14,431 | 14,484 | 14,311 | 15,788 | 15,316 | 15,805 | |
Revenue Growth (YoY) | 3.83% | 1.21% | -9.35% | 3.08% | -3.09% | -12.07% |
Cost of Revenue | 9,374 | 8,753 | 8,194 | 8,177 | 7,774 | 7,552 |
Gross Profit | 5,057 | 5,731 | 6,117 | 7,611 | 7,542 | 8,253 |
Selling, General & Admin | 325 | 325 | 317 | 1,033 | 815 | 632 |
Other Operating Expenses | 535 | 562 | 590 | 686 | 649 | 622 |
Operating Expenses | 3,923 | 4,076 | 4,199 | 6,496 | 5,954 | 5,870 |
Operating Income | 1,134 | 1,655 | 1,918 | 1,115 | 1,588 | 2,383 |
Interest Expense | -995 | -1,353 | -1,558 | -1,321 | -1,185 | -1,173 |
Interest & Investment Income | 227 | 305 | 337 | 354 | 229 | 522 |
Earnings From Equity Investments | -21 | -20 | -29 | 23 | 38 | 18 |
Currency Exchange Gain (Loss) | 22 | 22 | -3 | 23 | 39 | -51 |
Other Non Operating Income (Expenses) | - | -66 | 2 | -125 | 34 | 121 |
EBT Excluding Unusual Items | 367 | 543 | 667 | 69 | 743 | 1,820 |
Merger & Restructuring Charges | - | - | - | - | - | -34 |
Impairment of Goodwill | - | - | - | - | -4,120 | - |
Gain (Loss) on Sale of Assets | -87 | -77 | -11 | 36 | 1 | -11 |
Asset Writedown | - | -14 | - | - | - | -8 |
Other Unusual Items | -156 | -195 | -694 | -693 | -1,139 | -370 |
Pretax Income | 124 | 257 | -38 | -588 | -4,515 | 1,397 |
Income Tax Expense | 125 | 174 | 56 | 2,066 | 3,885 | -5,955 |
Earnings From Continuing Operations | -1 | 83 | -94 | -2,654 | -8,400 | 7,352 |
Earnings From Discontinued Operations | 5 | -447 | -1,013 | - | - | - |
Net Income to Company | 4 | -364 | -1,107 | -2,654 | -8,400 | 7,352 |
Minority Interest in Earnings | -214 | -246 | -334 | -271 | -252 | -128 |
Net Income | -210 | -610 | -1,441 | -2,925 | -8,652 | 7,224 |
Net Income to Common | -210 | -610 | -1,441 | -2,925 | -8,652 | 7,224 |
Net Income Growth | - | - | - | - | - | 688.65% |
Shares Outstanding (Basic) | - | 21,259 | 21,250 | 21,241 | 21,205 | 21,080 |
Shares Outstanding (Diluted) | - | 21,259 | 21,250 | 21,241 | 21,205 | 22,163 |
Shares Change (YoY) | - | 0.04% | 0.04% | 0.17% | -4.32% | 5.20% |
EPS (Basic) | - | -0.03 | -0.07 | -0.14 | -0.41 | 0.34 |
EPS (Diluted) | - | -0.03 | -0.07 | -0.14 | -0.41 | 0.33 |
EPS Growth | - | - | - | - | - | 654.04% |
Free Cash Flow | 1,295 | 625 | 1,046 | -1,410 | 323 | 3,074 |
Free Cash Flow Per Share | - | 0.03 | 0.05 | -0.07 | 0.01 | 0.14 |
Dividend Per Share | - | - | - | - | - | 0.010 |
Gross Margin | 35.04% | 39.57% | 42.74% | 48.21% | 49.24% | 52.22% |
Operating Margin | 7.86% | 11.43% | 13.40% | 7.06% | 10.37% | 15.08% |
Profit Margin | -1.46% | -4.21% | -10.07% | -18.53% | -56.49% | 45.71% |
Free Cash Flow Margin | 8.97% | 4.32% | 7.31% | -8.93% | 2.11% | 19.45% |
EBITDA | 3,621 | 4,268 | 4,571 | 4,980 | 5,383 | 6,311 |
EBITDA Margin | 25.09% | 29.47% | 31.94% | 31.54% | 35.15% | 39.93% |
D&A For EBITDA | 2,487 | 2,613 | 2,653 | 3,865 | 3,795 | 3,928 |
EBIT | 1,134 | 1,655 | 1,918 | 1,115 | 1,588 | 2,383 |
EBIT Margin | 7.86% | 11.43% | 13.40% | 7.06% | 10.37% | 15.08% |
Effective Tax Rate | 100.81% | 67.70% | - | - | - | - |
Revenue as Reported | 14,703 | 14,675 | 14,452 | 16,001 | 15,588 | 16,016 |
Advertising Expenses | - | 234 | 233 | 235 | 212 | 196 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.