Simpson Manufacturing Co., Inc. (FRA:TWL)
Germany · Delayed Price · Currency is EUR 140.50
-0.30 (-0.21%)
Last updated: Nov 25, 2025, 8:05 AM CET
Simpson Manufacturing Co. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 2,311 | 2,232 | 2,214 | 2,116 | 1,573 | 1,268 | Upgrade | |
Revenue Growth (YoY) | 4.26% | 0.83% | 4.62% | 34.51% | 24.08% | 11.56% | Upgrade |
Cost of Revenue | 1,247 | 1,206 | 1,170 | 1,161 | 818.19 | 691.56 | Upgrade |
Gross Profit | 1,063 | 1,026 | 1,044 | 954.89 | 755.03 | 576.38 | Upgrade |
Selling, General & Admin | 521.16 | 496.93 | 472.08 | 397.85 | 328.18 | 273.55 | Upgrade |
Research & Development | 95.22 | 93.58 | 92.17 | 68.35 | 59.38 | 50.81 | Upgrade |
Operating Expenses | 616.38 | 590.51 | 564.25 | 466.2 | 387.56 | 324.35 | Upgrade |
Operating Income | 447.07 | 435.34 | 479.51 | 488.69 | 367.47 | 252.03 | Upgrade |
Interest Expense | - | -2.27 | -4.49 | -8.03 | -0.85 | -2.28 | Upgrade |
Interest & Investment Income | 14.59 | 7.55 | 7.88 | 0.43 | - | 0.27 | Upgrade |
Currency Exchange Gain (Loss) | -46.47 | - | - | - | -7.86 | -0.79 | Upgrade |
Other Non Operating Income (Expenses) | 35.96 | -1.21 | -1.99 | -3.41 | -0.54 | - | Upgrade |
EBT Excluding Unusual Items | 451.14 | 439.41 | 480.9 | 477.69 | 358.23 | 249.23 | Upgrade |
Merger & Restructuring Charges | -1.27 | -5.81 | -4.63 | -30.94 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 14.35 | 0.45 | 0.28 | 1.32 | 0.32 | 0.33 | Upgrade |
Pretax Income | 464.22 | 434.04 | 476.55 | 448.07 | 358.55 | 249.56 | Upgrade |
Income Tax Expense | 119.9 | 111.82 | 122.56 | 114.07 | 92.1 | 62.56 | Upgrade |
Net Income | 344.32 | 322.22 | 353.99 | 334 | 266.45 | 187 | Upgrade |
Net Income to Common | 344.32 | 322.22 | 353.99 | 334 | 266.45 | 187 | Upgrade |
Net Income Growth | 7.07% | -8.97% | 5.99% | 25.35% | 42.48% | 39.57% | Upgrade |
Shares Outstanding (Basic) | 42 | 42 | 43 | 43 | 43 | 44 | Upgrade |
Shares Outstanding (Diluted) | 42 | 42 | 43 | 43 | 44 | 44 | Upgrade |
Shares Change (YoY) | -1.30% | -1.06% | -0.49% | -1.11% | -0.70% | -2.40% | Upgrade |
EPS (Basic) | 8.24 | 7.64 | 8.31 | 7.78 | 6.15 | 4.28 | Upgrade |
EPS (Diluted) | 8.20 | 7.60 | 8.26 | 7.76 | 6.12 | 4.27 | Upgrade |
EPS Growth | 8.59% | -7.99% | 6.44% | 26.80% | 43.33% | 43.29% | Upgrade |
Free Cash Flow | 238.92 | 157.8 | 338.2 | 337.46 | 107.56 | 174.99 | Upgrade |
Free Cash Flow Per Share | 5.69 | 3.72 | 7.89 | 7.84 | 2.47 | 3.99 | Upgrade |
Dividend Per Share | 1.140 | 1.110 | 1.070 | 1.030 | 0.980 | 0.920 | Upgrade |
Dividend Growth | 3.64% | 3.74% | 3.88% | 5.10% | 6.52% | 1.10% | Upgrade |
Gross Margin | 46.02% | 45.96% | 47.15% | 45.13% | 47.99% | 45.46% | Upgrade |
Operating Margin | 19.35% | 19.50% | 21.66% | 23.09% | 23.36% | 19.88% | Upgrade |
Profit Margin | 14.90% | 14.44% | 15.99% | 15.78% | 16.94% | 14.75% | Upgrade |
Free Cash Flow Margin | 10.34% | 7.07% | 15.28% | 15.95% | 6.84% | 13.80% | Upgrade |
EBITDA | 536.11 | 520.74 | 554.21 | 549.58 | 409.95 | 290.8 | Upgrade |
EBITDA Margin | 23.20% | 23.33% | 25.03% | 25.97% | 26.06% | 22.93% | Upgrade |
D&A For EBITDA | 89.04 | 85.4 | 74.71 | 60.89 | 42.48 | 38.77 | Upgrade |
EBIT | 447.07 | 435.34 | 479.51 | 488.69 | 367.47 | 252.03 | Upgrade |
EBIT Margin | 19.35% | 19.50% | 21.66% | 23.09% | 23.36% | 19.88% | Upgrade |
Effective Tax Rate | 25.83% | 25.76% | 25.72% | 25.46% | 25.69% | 25.07% | Upgrade |
Advertising Expenses | - | 14.6 | 12.3 | 12.6 | 8.4 | 8.2 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.