Airports of Thailand Public Company Limited (FRA:TX3A)
Germany · Delayed Price · Currency is EUR 1.490
-0.010 (-0.67%)
At close: Feb 20, 2026
FRA:TX3A Income Statement
Financials in millions THB. Fiscal year is October - September.
Millions THB. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Operating Revenue | 65,867 | 66,679 | 67,121 | 48,141 | 16,560 | 7,086 |
Other Revenue | 4.25 | 4.25 | 5.49 | 3.04 | 250.2 | 4.29 |
Revenue | 65,872 | 66,684 | 67,127 | 48,144 | 16,810 | 7,090 |
Revenue Growth (YoY) | -4.65% | -0.66% | 39.43% | 186.40% | 137.10% | -77.35% |
Cost of Revenue | 21,457 | 21,059 | 20,120 | 17,790 | 13,185 | 11,304 |
Gross Profit | 44,415 | 45,624 | 47,007 | 30,354 | 3,625 | -4,214 |
Selling, General & Admin | 5,320 | 5,334 | 5,225 | 4,251 | 2,690 | 2,387 |
Other Operating Expenses | 3,704 | 3,694 | 3,350 | 2,871 | 3,199 | 1,562 |
Operating Expenses | 21,046 | 21,070 | 19,978 | 15,992 | 14,822 | 12,976 |
Operating Income | 23,369 | 24,554 | 27,029 | 14,362 | -11,197 | -17,191 |
Interest Expense | -2,465 | -2,515 | -2,757 | -2,890 | -2,930 | -2,973 |
Interest & Investment Income | 1,151 | 886.29 | 136.09 | 53.48 | 100.85 | 241.9 |
Earnings From Equity Investments | 0.73 | -2.63 | -0.58 | -0.17 | -0.18 | -0.09 |
Currency Exchange Gain (Loss) | -211.78 | -242.87 | -119.08 | -7.19 | 897 | -173.69 |
Other Non Operating Income (Expenses) | 925.99 | 1,012 | 554.69 | 207.4 | -569.08 | 504.72 |
EBT Excluding Unusual Items | 22,769 | 23,692 | 24,843 | 11,725 | -13,698 | -19,591 |
Gain (Loss) on Sale of Assets | 8.31 | 4 | 10.23 | 29.46 | 11.86 | -2.17 |
Asset Writedown | -405.24 | -355.29 | -307.72 | -448.31 | -177.47 | -952.17 |
Pretax Income | 22,372 | 23,341 | 24,545 | 11,307 | -13,864 | -20,545 |
Income Tax Expense | 4,561 | 4,787 | 4,903 | 2,235 | -2,888 | -4,173 |
Earnings From Continuing Operations | 17,812 | 18,554 | 19,642 | 9,072 | -10,976 | -16,372 |
Minority Interest in Earnings | -378.05 | -428.74 | -459.93 | -280.74 | -111.8 | 49.85 |
Net Income | 17,434 | 18,125 | 19,182 | 8,791 | -11,088 | -16,322 |
Net Income to Common | 17,434 | 18,125 | 19,182 | 8,791 | -11,088 | -16,322 |
Net Income Growth | -12.67% | -5.51% | 118.21% | - | - | - |
Shares Outstanding (Basic) | 14,199 | 14,286 | 14,286 | 14,286 | 14,286 | 14,286 |
Shares Outstanding (Diluted) | 14,199 | 14,286 | 14,286 | 14,286 | 14,286 | 14,286 |
EPS (Basic) | 1.23 | 1.27 | 1.34 | 0.62 | -0.78 | -1.14 |
EPS (Diluted) | 1.23 | 1.27 | 1.34 | 0.62 | -0.78 | -1.14 |
EPS Growth | -11.86% | -5.51% | 118.21% | - | - | - |
Free Cash Flow | 24,416 | 19,839 | 28,040 | 5,280 | -9,556 | -20,344 |
Free Cash Flow Per Share | 1.72 | 1.39 | 1.96 | 0.37 | -0.67 | -1.42 |
Dividend Per Share | 0.810 | 0.810 | 0.790 | 0.360 | - | - |
Dividend Growth | 2.53% | 2.53% | 119.44% | - | - | - |
Gross Margin | 67.43% | 68.42% | 70.03% | 63.05% | 21.56% | -59.44% |
Operating Margin | 35.48% | 36.82% | 40.27% | 29.83% | -66.61% | -242.47% |
Profit Margin | 26.47% | 27.18% | 28.58% | 18.26% | -65.96% | -230.22% |
Free Cash Flow Margin | 37.07% | 29.75% | 41.77% | 10.97% | -56.85% | -286.94% |
EBITDA | 31,408 | 33,413 | 35,141 | 19,888 | -5,656 | -11,648 |
EBITDA Margin | 47.68% | 50.11% | 52.35% | 41.31% | -33.65% | -164.29% |
D&A For EBITDA | 8,039 | 8,859 | 8,113 | 5,525 | 5,541 | 5,542 |
EBIT | 23,369 | 24,554 | 27,029 | 14,362 | -11,197 | -17,191 |
EBIT Margin | 35.48% | 36.82% | 40.27% | 29.83% | -66.61% | -242.47% |
Effective Tax Rate | 20.39% | 20.51% | 19.98% | 19.77% | - | - |
Revenue as Reported | 68,013 | 68,586 | 67,828 | 48,446 | 17,892 | 7,544 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.