Kemper Corporation (FRA:UI2)
Germany · Delayed Price · Currency is EUR 26.40
-0.60 (-2.22%)
At close: Feb 20, 2026
Kemper Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 4,396 | 4,216 | 4,529 | 5,213 | 5,179 |
Total Interest & Dividend Income | 398.3 | 401.2 | 390.2 | 349.2 | 323.7 |
Gain (Loss) on Sale of Investments | -9.6 | 5.3 | -14.5 | -121.3 | 107.6 |
Other Revenue | 4.7 | 16.8 | 39.6 | 82.6 | 108.4 |
Total Revenue | 4,790 | 4,639 | 4,945 | 5,524 | 5,719 |
Revenue Growth (YoY) | 3.24% | -6.18% | -10.48% | -3.41% | 9.86% |
Policy Benefits | 3,376 | 3,013 | 3,820 | 4,433 | 4,520 |
Selling, General & Administrative | 1,177 | 1,140 | 1,245 | 1,341 | 1,229 |
Total Operating Expenses | 4,553 | 4,153 | 5,065 | 5,774 | 5,746 |
Operating Income | 237.2 | 486.3 | -120.6 | -249.7 | -26.6 |
Interest Expense | -38.5 | -56.9 | -56.1 | -54.7 | -43.6 |
Other Non Operating Income (Expenses) | - | - | - | - | -134.8 |
EBT Excluding Unusual Items | 198.7 | 429.4 | -176.7 | -304.4 | -205 |
Merger & Restructuring Charges | - | - | - | - | -43.9 |
Impairment of Goodwill | - | - | -49.6 | - | - |
Asset Writedown | - | -0.6 | -0.5 | - | -0.4 |
Other Unusual Items | -38 | -40.3 | -120.3 | -66.6 | - |
Pretax Income | 160.7 | 388.5 | -347.1 | -371 | -249.3 |
Income Tax Expense | 28.1 | 76 | -74.8 | -84.4 | -125.6 |
Earnings From Continuing Ops. | 132.6 | 312.5 | -272.3 | -286.6 | -123.7 |
Net Income to Company | 132.6 | 312.5 | -272.3 | -286.6 | -123.7 |
Minority Interest in Earnings | 10.7 | 5.3 | 0.2 | - | - |
Net Income | 143.3 | 317.8 | -272.1 | -286.6 | -123.7 |
Net Income to Common | 143.3 | 317.8 | -272.1 | -286.6 | -123.7 |
Net Income Growth | -54.91% | - | - | - | - |
Shares Outstanding (Basic) | 62 | 64 | 64 | 64 | 64 |
Shares Outstanding (Diluted) | 63 | 65 | 64 | 64 | 64 |
Shares Change (YoY) | -3.35% | 1.17% | 0.31% | -0.68% | -3.69% |
EPS (Basic) | 2.31 | 4.95 | -4.25 | -4.49 | -1.92 |
EPS (Diluted) | 2.29 | 4.91 | -4.25 | -4.50 | -1.92 |
EPS Growth | -53.36% | - | - | - | - |
Free Cash Flow | 553.9 | 329.7 | -188 | -241.1 | 292.9 |
Free Cash Flow Per Share | 8.85 | 5.09 | -2.94 | -3.78 | 4.56 |
Dividend Per Share | 1.280 | 1.240 | 1.240 | 1.240 | 1.240 |
Dividend Growth | 3.23% | - | - | - | 3.33% |
Operating Margin | 4.95% | 10.48% | -2.44% | -4.52% | -0.46% |
Profit Margin | 2.99% | 6.85% | -5.50% | -5.19% | -2.16% |
Free Cash Flow Margin | 11.56% | 7.11% | -3.80% | -4.37% | 5.12% |
EBITDA | 311.5 | 540 | -62 | -178.8 | 28.2 |
EBITDA Margin | 6.50% | 11.64% | -1.25% | -3.24% | 0.49% |
D&A For EBITDA | 74.3 | 53.7 | 58.6 | 70.9 | 54.8 |
EBIT | 237.2 | 486.3 | -120.6 | -249.7 | -26.6 |
EBIT Margin | 4.95% | 10.48% | -2.44% | -4.52% | -0.46% |
Effective Tax Rate | 17.49% | 19.56% | - | - | - |
Revenue as Reported | 4,790 | 4,639 | 4,944 | 5,524 | 5,719 |
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.