Codan Limited (FRA:UL4)
Germany flag Germany · Delayed Price · Currency is EUR
15.70
+0.30 (1.95%)
At close: Dec 19, 2025

Codan Statistics

Total Valuation

Codan has a market cap or net worth of EUR 2.91 billion. The enterprise value is 2.98 billion.

Market Cap2.91B
Enterprise Value 2.98B

Important Dates

The next estimated earnings date is Thursday, February 19, 2026.

Earnings Date Feb 19, 2026
Ex-Dividend Date Sep 2, 2025

Share Statistics

Current Share Class 181.87M
Shares Outstanding n/a
Shares Change (YoY) +0.23%
Shares Change (QoQ) +0.27%
Owned by Insiders (%) 40.05%
Owned by Institutions (%) 12.31%
Float 103.47M

Valuation Ratios

The trailing PE ratio is 50.39 and the forward PE ratio is 38.42.

PE Ratio 50.39
Forward PE 38.42
PS Ratio 7.74
PB Ratio 9.96
P/TBV Ratio 28.55
P/FCF Ratio 37.79
P/OCF Ratio 35.57
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 32.52, with an EV/FCF ratio of 38.67.

EV / Earnings 51.58
EV / Sales 7.83
EV / EBITDA 32.52
EV / EBIT 36.00
EV / FCF 38.67

Financial Position

The company has a current ratio of 1.66, with a Debt / Equity ratio of 0.31.

Current Ratio 1.66
Quick Ratio 0.83
Debt / Equity 0.31
Debt / EBITDA 0.99
Debt / FCF 1.16
Interest Coverage 11.86

Financial Efficiency

Return on equity (ROE) is 21.32% and return on invested capital (ROIC) is 14.40%.

Return on Equity (ROE) 21.32%
Return on Assets (ROA) 10.95%
Return on Invested Capital (ROIC) 14.40%
Return on Capital Employed (ROCE) 20.62%
Revenue Per Employee 836,416
Profits Per Employee 128,389
Employee Count 450
Asset Turnover 0.81
Inventory Turnover 2.36

Taxes

In the past 12 months, Codan has paid 16.97 million in taxes.

Income Tax 16.97M
Effective Tax Rate 22.71%

Stock Price Statistics

The stock price has increased by +67.02% in the last 52 weeks.

Beta (5Y) n/a
52-Week Price Change +67.02%
50-Day Moving Average 17.82
200-Day Moving Average 13.25
Relative Strength Index (RSI) 36.68
Average Volume (20 Days) 29

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Codan had revenue of EUR 376.39 million and earned 57.78 million in profits. Earnings per share was 0.32.

Revenue376.39M
Gross Profit 211.44M
Operating Income 81.82M
Pretax Income 74.75M
Net Income 57.78M
EBITDA 86.89M
EBIT 81.82M
Earnings Per Share (EPS) 0.32
Full Income Statement

Balance Sheet

The company has 22.18 million in cash and 89.73 million in debt, giving a net cash position of -67.55 million.

Cash & Cash Equivalents 22.18M
Total Debt 89.73M
Net Cash -67.55M
Net Cash Per Share n/a
Equity (Book Value) 292.43M
Book Value Per Share 1.61
Working Capital 71.86M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 81.86 million and capital expenditures -4.81 million, giving a free cash flow of 77.05 million.

Operating Cash Flow 81.86M
Capital Expenditures -4.81M
Free Cash Flow 77.05M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 56.18%, with operating and profit margins of 21.74% and 15.35%.

Gross Margin 56.18%
Operating Margin 21.74%
Pretax Margin 19.86%
Profit Margin 15.35%
EBITDA Margin 23.08%
EBIT Margin 21.74%
FCF Margin 20.47%

Dividends & Yields

This stock pays an annual dividend of 0.16, which amounts to a dividend yield of 1.07%.

Dividend Per Share 0.16
Dividend Yield 1.07%
Dividend Growth (YoY) -7.78%
Years of Dividend Growth 3
Payout Ratio 42.98%
Buyback Yield -0.23%
Shareholder Yield 0.84%
Earnings Yield 1.98%
FCF Yield 2.65%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Codan has an Altman Z-Score of 6.55 and a Piotroski F-Score of 6.

Altman Z-Score 6.55
Piotroski F-Score 6