UMB Financial Corporation (FRA:UMB)

UMB Financial Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	1,825	573.18	452.25	507.68	413.82	430.64
Investment Securities	28,403	7,291	7,122	7,300	6,642	6,833
Trading Asset Securities	24.7	262.98	179.59	66.1	89.56	138.57
Mortgage-Backed Securities	-	6,944	6,359	6,948	8,361	5,468
Total Investments	28,428	14,498	13,661	14,313	15,093	12,440
Gross Loans	36,808	25,642	23,172	21,031	17,171	16,104
Allowance for Loan Losses	-389.92	-259.09	-219.74	-191.84	-194.77	-215.97
Net Loans	36,418	25,383	22,953	20,839	16,976	15,888
Property, Plant & Equipment	395.2	252.24	261.29	272.56	275.28	292.32
Goodwill	1,813	207.39	207.39	207.39	174.52	180.87
Other Intangible Assets	531.92	80.78	101.42	124.41	67.17	85.23
Loans Held for Sale	5.74	2.76	4.42	1.98	1.28	6.71
Accrued Interest Receivable	327.39	246.1	220.31	189.23	131.1	139.89
Other Receivables	-	100.2	86.6	76.1	73.6	62.1
Restricted Cash	-	7,876	5,081	1,057	8,801	3,067
Long-Term Deferred Tax Assets	-	244.04	222.2	248.43	-	-
Other Real Estate Owned & Foreclosed	-	28.39	1.74	0.07	-	4.74
Other Long-Term Assets	2,017	918.19	759.15	674.64	686.93	530.63
Total Assets	71,760	50,410	44,012	38,512	42,693	33,128
Accrued Expenses	389.67	364.32	384.77	236.54	224.8	218.53
Interest Bearing Deposits	40,151	28,366	22,882	18,841	18,809	16,773
Institutional Deposits	1,355	1,159	780.69	538.05	447.98	398.35
Non-Interest Bearing Deposits	18,481	13,617	12,131	13,260	16,343	9,880
Total Deposits	59,987	43,142	35,793	32,639	35,600	27,051
Short-Term Borrowings	2,933	2,717	4,025	2,349	3,252	2,325
Current Portion of Leases	-	12.02	-	-	-	2.02
Other Current Liabilities	-	7.1	8.02	3.5	3.2	2.18
Long-Term Debt	657.32	308.51	307.64	306.76	198.33	197.88
Long-Term Leases	-	43.1	58.9	63.5	64.6	71.7
Trust Preferred Securities	-	76.78	75.61	74.55	73.21	71.71
Long-Term Deferred Tax Liabilities	-	-	-	-	22.1	95.56
Other Long-Term Liabilities	507.78	272.11	258.73	172.88	109.51	74.85
Total Liabilities	64,474	46,943	40,911	35,845	39,548	30,111
Common Stock	78.67	55.06	55.06	55.06	55.06	55.06
Additional Paid-In Capital	4,001	1,146	1,134	1,126	1,111	1,090
Retained Earnings	3,410	3,175	2,811	2,536	2,177	1,891
Treasury Stock	-166.3	-336.05	-342.89	-347.26	-323.47	-338.15
Comprehensive Income & Other	-442.05	-573.05	-556.94	-702.74	126.31	318.34
Shareholders' Equity	7,286	3,467	3,100	2,667	3,145	3,017
Total Liabilities & Equity	71,760	50,410	44,012	38,512	42,693	33,128
Total Debt	3,590	3,158	4,467	2,793	3,589	2,668
Net Cash (Debt)	8,286	-1,666	-3,516	-1,146	-1,828	-405.53
Net Cash Per Share	138.13	-33.95	-72.10	-23.51	-37.50	-8.39
Filing Date Shares Outstanding	75.84	72.59	48.74	48.5	48.46	48.18
Total Common Shares Outstanding	75.84	48.81	48.55	48.32	48.43	48.01
Book Value Per Share	90.73	71.02	63.85	55.20	64.95	62.84
Tangible Book Value	4,536	3,178	2,792	2,335	2,904	2,751
Tangible Book Value Per Share	59.82	65.11	57.49	48.33	59.96	57.30

Source: S&P Global Market Intelligence. Banks template. Financial Sources.