United Microelectronics Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	237,553	232,303	222,533	278,705	213,011
Revenue Growth (YoY)	2.26%	4.39%	-20.16%	30.84%	20.47%
Cost of Revenue	168,647	156,649	144,789	152,941	140,961
Gross Profit	68,906	75,654	77,744	125,764	72,050
Selling, General & Admin	9,225	9,819	10,702	13,856	12,661
Research & Development	17,725	15,616	13,284	12,954	12,935
Other Operating Expenses	-1,990	-1,252	-3,734	-4,857	-5,083
Operating Expenses	24,958	24,114	20,121	21,955	20,507
Operating Income	43,948	51,540	57,622	103,809	51,543
Interest Expense	-	-1,679	-1,474	-1,785	-1,868
Interest & Investment Income	-	3,670	4,853	2,022	575.72
Earnings From Equity Investments	-	410.61	6,913	1,626	5,193
Currency Exchange Gain (Loss)	-	1,329	478.78	2,523	484.73
Other Non Operating Income (Expenses)	5,699	1,196	1,777	2,145	-451.79
EBT Excluding Unusual Items	49,647	56,467	70,171	110,340	55,477
Gain (Loss) on Sale of Investments	-	-320.14	-20.93	-1,197	2,876
Gain (Loss) on Sale of Assets	-	72.4	268.29	482.98	143.74
Other Unusual Items	-	-	494	-	-
Pretax Income	49,647	56,220	70,912	109,626	58,496
Income Tax Expense	8,113	9,113	9,472	19,327	7,918
Earnings From Continuing Operations	41,534	47,106	61,440	90,299	50,578
Minority Interest in Earnings	182	104.67	-450.18	-819.96	668.25
Net Income	41,716	47,211	60,990	89,479	51,246
Net Income to Common	41,716	47,211	60,990	89,479	51,246
Net Income Growth	-11.64%	-22.59%	-31.84%	74.61%	124.17%
Shares Outstanding (Basic)	12,485	12,437	12,371	12,095	12,005
Shares Outstanding (Diluted)	12,485	12,629	12,615	12,490	12,245
Shares Change (YoY)	-1.14%	0.11%	1.00%	2.00%	-0.04%
EPS (Basic)	3.34	3.80	4.93	7.40	4.27
EPS (Diluted)	3.34	3.74	4.83	7.16	4.19
EPS Growth	-10.66%	-22.57%	-32.54%	70.88%	123.85%
Free Cash Flow	52,119	5,328	-5,474	65,733	42,317
Free Cash Flow Per Share	4.17	0.42	-0.43	5.26	3.46
Dividend Per Share	-	2.850	3.000	3.600	3.000
Dividend Growth	-	-5.00%	-16.67%	20.02%	87.51%
Gross Margin	29.01%	32.57%	34.94%	45.12%	33.82%
Operating Margin	18.50%	22.19%	25.89%	37.25%	24.20%
Profit Margin	17.56%	20.32%	27.41%	32.10%	24.06%
Free Cash Flow Margin	21.94%	2.29%	-2.46%	23.59%	19.87%
EBITDA	103,207	97,353	95,673	145,620	98,617
EBITDA Margin	43.45%	41.91%	42.99%	52.25%	46.30%
D&A For EBITDA	59,259	45,813	38,051	41,811	47,075
EBIT	43,948	51,540	57,622	103,809	51,543
EBIT Margin	18.50%	22.19%	25.89%	37.25%	24.20%
Effective Tax Rate	16.34%	16.21%	13.36%	17.63%	13.54%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.