UNIQA Insurance Group AG (FRA:UN9)
Germany · Delayed Price · Currency is EUR 15.56
-0.02 (-0.13%)
At close: Jan 28, 2026
UNIQA Insurance Group AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Premiums & Annuity Revenue | 6,967 | 6,557 | 5,994 | 5,347 | 5,698 | 5,030 |
Total Interest & Dividend Income | -135.93 | -4.93 | 34.28 | -189.35 | 885.81 | 761.85 |
Gain (Loss) on Sale of Investments | 80.1 | 80.1 | 29.33 | 29.72 | - | - |
Other Revenue | 509.85 | 425.15 | 436.09 | 356.74 | 396.24 | 293.44 |
| 7,421 | 7,057 | 6,494 | 5,544 | 6,980 | 6,085 | |
Revenue Growth (YoY) | 5.67% | 8.68% | 17.13% | -20.57% | 14.71% | 1.83% |
Policy Benefits | 6,084 | 5,900 | 5,291 | 4,744 | 4,104 | 3,695 |
Policy Acquisition & Underwriting Costs | - | - | - | - | 1,053 | 953.38 |
Amortization of Goodwill & Intangibles | 32.23 | 25.93 | 28.26 | 27.93 | 58.81 | 20.07 |
Other Operating Expenses | 731.32 | 679.62 | 642.53 | 518.46 | 1,256 | 1,203 |
Reinsurance Income or Expense | -136.76 | -96.26 | -140.89 | -38.37 | 23.59 | 18.52 |
Total Operating Expenses | 6,984 | 6,702 | 6,103 | 5,329 | 6,449 | 5,852 |
Operating Income | 437.15 | 355.25 | 391.17 | 214.77 | 530.98 | 232.53 |
Interest Expense | -47.19 | -48.39 | -51.42 | -52.13 | -134.76 | -64.76 |
Earnings From Equity Investments | 135 | 135 | 86.63 | 109.69 | - | - |
Currency Exchange Gain (Loss) | - | - | - | - | -1.82 | -4.97 |
Other Non Operating Income (Expenses) | 0 | 0 | - | -0 | -0 | 0 |
EBT Excluding Unusual Items | 524.97 | 441.87 | 426.37 | 272.33 | 394.39 | 162.81 |
Impairment of Goodwill | - | - | - | - | -12.1 | -105.75 |
Pretax Income | 524.97 | 441.87 | 426.37 | 272.33 | 382.29 | 57.06 |
Income Tax Expense | 93.68 | 93.68 | 103.24 | 16.94 | 64.39 | 32.78 |
Earnings From Continuing Ops. | 431.28 | 348.18 | 323.14 | 255.39 | 317.9 | 24.28 |
Earnings From Discontinued Ops. | 2.28 | 2.28 | -19.33 | 0.31 | - | - |
Net Income to Company | 433.56 | 350.46 | 303.81 | 255.7 | 317.9 | 24.28 |
Minority Interest in Earnings | -2.82 | -2.82 | -1.12 | 0.25 | -3.21 | -4.88 |
Net Income | 430.74 | 347.64 | 302.69 | 255.95 | 314.7 | 19.41 |
Net Income to Common | 430.74 | 347.64 | 302.69 | 255.95 | 314.7 | 19.41 |
Net Income Growth | 35.16% | 14.85% | 18.26% | -18.67% | 1521.73% | -88.65% |
Shares Outstanding (Basic) | 307 | 307 | 307 | 307 | 307 | 307 |
Shares Outstanding (Diluted) | 307 | 307 | 307 | 307 | 307 | 307 |
Shares Change (YoY) | -0.20% | - | - | - | - | - |
EPS (Basic) | 1.40 | 1.13 | 0.99 | 0.83 | 1.03 | 0.06 |
EPS (Diluted) | 1.40 | 1.13 | 0.99 | 0.83 | 1.03 | 0.06 |
EPS Growth | 35.43% | 14.85% | 18.26% | -18.67% | 1521.74% | -88.65% |
Free Cash Flow | - | 420.11 | 202.31 | -697.97 | 553.01 | 45.28 |
Free Cash Flow Per Share | - | 1.37 | 0.66 | -2.27 | 1.80 | 0.15 |
Dividend Per Share | - | 0.600 | 0.570 | 0.550 | 0.550 | 0.180 |
Dividend Growth | - | 5.26% | 3.64% | - | 205.56% | - |
Operating Margin | 5.89% | 5.03% | 6.02% | 3.87% | 7.61% | 3.82% |
Profit Margin | 5.80% | 4.93% | 4.66% | 4.62% | 4.51% | 0.32% |
Free Cash Flow Margin | - | 5.95% | 3.12% | -12.59% | 7.92% | 0.74% |
EBITDA | 607.87 | 509.46 | 523.36 | 289.98 | 649.37 | 304.79 |
EBITDA Margin | 8.19% | 7.22% | 8.06% | 5.23% | 9.30% | 5.01% |
D&A For EBITDA | 170.72 | 154.21 | 132.19 | 75.21 | 118.39 | 72.26 |
EBIT | 437.15 | 355.25 | 391.17 | 214.77 | 530.98 | 232.53 |
EBIT Margin | 5.89% | 5.03% | 6.02% | 3.87% | 7.61% | 3.82% |
Effective Tax Rate | 17.85% | 21.20% | 24.21% | 6.22% | 16.84% | 57.44% |
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.