Waste Management Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	78,847	75,387	78,230	65,262	60,255	61,390
Market Cap Growth	-8.95%	-3.63%	19.87%	8.31%	-1.85%	50.68%
Enterprise Value	98,978	95,137	93,715	79,101	73,287	72,762
Last Close Price	196.44	188.26	192.02	156.08	140.78	138.98
PE Ratio	34.19	32.69	29.49	31.31	28.77	38.45
PS Ratio	3.67	3.51	3.67	3.53	3.27	3.89
PB Ratio	9.27	8.86	9.81	10.46	9.38	9.80
P/FCF Ratio	32.87	31.43	37.51	39.55	33.04	28.68
P/OCF Ratio	15.32	14.65	15.03	15.29	14.20	16.09
EV/Sales Ratio	4.63	4.43	4.40	4.28	3.98	4.62
EV/EBITDA Ratio	14.58	14.78	14.75	14.83	14.33	16.70
EV/EBIT Ratio	24.78	23.79	22.52	22.87	22.85	27.98
EV/FCF Ratio	41.27	39.67	44.94	47.94	40.19	34.00
Debt / Equity Ratio	2.39	2.39	3.02	2.43	2.26	1.96
Debt / EBITDA Ratio	2.99	2.99	3.65	2.75	2.75	2.73
Debt / FCF Ratio	8.49	8.49	11.55	9.18	7.96	5.72
Net Debt / Equity Ratio	2.37	2.37	2.97	2.36	2.21	1.94
Net Debt / EBITDA Ratio	3.14	3.14	3.73	2.76	2.77	2.79
Net Debt / FCF Ratio	8.42	8.42	11.36	8.93	7.78	5.67
Asset Turnover	0.56	0.56	0.57	0.64	0.65	0.61
Inventory Turnover	69.66	69.66	70.62	74.81	82.23	85.80
Quick Ratio	0.77	0.77	0.66	0.79	0.71	0.65
Current Ratio	0.89	0.89	0.76	0.90	0.81	0.75
Return on Equity (ROE)	29.70%	29.70%	36.24%	33.08%	32.02%	24.93%
Return on Assets (ROA)	6.49%	6.49%	6.96%	7.45%	7.09%	6.33%
Return on Invested Capital (ROIC)	11.18%	11.17%	12.22%	12.74%	12.25%	10.85%
Return on Capital Employed (ROCE)	11.60%	11.60%	11.20%	13.40%	12.70%	11.80%
Earnings Yield	2.93%	3.06%	3.39%	3.19%	3.48%	2.60%
FCF Yield	3.04%	3.18%	2.67%	2.53%	3.03%	3.49%
Dividend Yield	1.47%	1.49%	1.51%	1.62%	1.73%	1.46%
Payout Ratio	50.64%	49.26%	44.06%	49.31%	48.12%	53.41%
Buyback Yield / Dilution	-0.20%	-0.20%	0.86%	1.95%	1.87%	0.52%
Total Shareholder Return	1.27%	1.29%	2.37%	3.57%	3.60%	1.97%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.