Waste Management Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	84,095	77,194	70,644	62,694	55,796	60,558
Market Cap Growth	-5.22%	9.27%	12.68%	12.36%	-7.86%	39.29%
Enterprise Value	104,826	96,374	89,939	76,148	68,207	71,528
PE Ratio	36.46	32.79	29.63	31.64	29.11	38.90
Forward PE	29.24	27.23	25.74	27.40	26.22	30.82
PEG Ratio	-	2.54	2.08	2.28	2.24	2.34
PS Ratio	3.92	3.51	3.67	3.52	3.25	3.87
PB Ratio	9.88	8.86	9.82	10.42	9.34	9.75
P/TBV Ratio	8.32	8.89	9.87	10.56	9.51	9.91
P/FCF Ratio	35.06	31.44	37.53	39.42	32.83	28.53
P/OCF Ratio	16.34	14.65	15.03	15.24	14.11	16.01
EV/Sales Ratio	4.76	4.39	4.68	4.28	3.97	4.57
EV/EBITDA Ratio	15.00	15.41	16.29	15.47	14.48	16.53
EV/EBIT Ratio	25.48	25.66	25.39	24.43	23.25	27.67
EV/FCF Ratio	43.71	39.25	47.78	47.88	40.14	33.70
Debt / Equity Ratio	2.22	2.22	2.73	2.30	2.12	1.78
Debt / EBITDA Ratio	3.19	3.19	3.78	2.87	2.77	2.70
Debt / FCF Ratio	8.14	8.14	11.07	8.90	7.69	5.51
Net Debt / Equity Ratio	2.27	2.27	2.85	2.29	2.14	1.87
Net Debt / EBITDA Ratio	3.17	3.17	3.71	2.79	2.71	2.68
Net Debt / FCF Ratio	8.06	8.06	10.88	8.65	7.51	5.46
Asset Turnover	0.56	0.56	0.57	0.64	0.65	0.61
Inventory Turnover	69.66	69.66	70.62	74.81	82.23	85.80
Quick Ratio	0.77	0.77	0.66	0.79	0.71	0.65
Current Ratio	0.89	0.89	0.76	0.90	0.81	0.75
Return on Equity (ROE)	29.70%	29.70%	36.24%	33.08%	32.02%	24.92%
Return on Assets (ROA)	7.54%	7.54%	8.34%	8.39%	8.54%	7.85%
Return on Invested Capital (ROIC)	8.36%	8.36%	9.35%	9.50%	9.60%	8.74%
Return on Capital Employed (ROCE)	10.96%	10.96%	12.15%	12.87%	12.95%	11.67%
Earnings Yield	2.74%	3.05%	3.37%	3.16%	3.44%	2.57%
FCF Yield	2.85%	3.18%	2.66%	2.54%	3.05%	3.50%
Dividend Yield	1.43%	1.51%	1.49%	1.57%	1.66%	1.38%
Payout Ratio	51.70%	49.26%	44.06%	49.31%	48.12%	53.41%
Buyback Yield / Dilution	-0.01%	-0.01%	0.32%	1.79%	2.34%	1.89%
Total Shareholder Return	1.42%	1.50%	1.82%	3.36%	4.00%	3.27%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.