W&T Offshore, Inc. (FRA:UWV)
Germany · Delayed Price · Currency is EUR 1.840
+0.110 (6.36%)
At close: Jan 30, 2026
W&T Offshore Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 490.35 | 514.48 | 523.99 | 905.07 | 547.65 | 334.82 |
Other Revenue | 9.74 | 10.79 | 8.66 | 15.93 | 10.36 | 11.81 |
| 500.09 | 525.26 | 532.66 | 921 | 558.01 | 346.63 | |
Revenue Growth (YoY) | -6.92% | -1.39% | -42.16% | 65.05% | 60.98% | -34.89% |
Cost of Revenue | 311.3 | 309.67 | 283.93 | 259.54 | 202.5 | 183.8 |
Gross Profit | 188.8 | 215.6 | 248.73 | 661.46 | 355.51 | 162.83 |
Selling, General & Admin | 80.14 | 82.39 | 77.74 | 73.75 | 54.5 | 41.75 |
Other Operating Expenses | 33.23 | 32.37 | 29.02 | 26.51 | 22.93 | -1.29 |
Operating Expenses | 239.49 | 257.79 | 221.44 | 207.38 | 167.95 | 138.22 |
Operating Income | -50.7 | -42.19 | 27.29 | 454.08 | 187.56 | 24.61 |
Interest Expense | -37.72 | -40.45 | -44.69 | -69.44 | -70.05 | -61.46 |
Other Non Operating Income (Expenses) | 4.28 | -14.48 | 49.14 | -99.83 | -169.15 | -2.98 |
EBT Excluding Unusual Items | -84.14 | -97.13 | 31.74 | 284.81 | -51.64 | -39.83 |
Other Unusual Items | -15.02 | - | 2.2 | - | 2.1 | 47.47 |
Pretax Income | -99.15 | -97.13 | 33.94 | 284.81 | -49.54 | 7.64 |
Income Tax Expense | 47.15 | -9.99 | 18.35 | 53.66 | -8.06 | -30.15 |
Net Income | -146.3 | -87.15 | 15.6 | 231.15 | -41.48 | 37.79 |
Net Income to Common | -146.3 | -87.15 | 15.6 | 231.15 | -41.48 | 37.79 |
Net Income Growth | - | - | -93.25% | - | - | -48.99% |
Shares Outstanding (Basic) | 148 | 147 | 146 | 143 | 142 | 142 |
Shares Outstanding (Diluted) | 148 | 147 | 148 | 145 | 142 | 143 |
Shares Change (YoY) | 0.68% | -0.79% | 2.21% | 1.98% | -0.70% | -0.31% |
EPS (Basic) | -0.99 | -0.59 | 0.11 | 1.61 | -0.29 | 0.27 |
EPS (Diluted) | -0.99 | -0.59 | 0.11 | 1.59 | -0.29 | 0.26 |
EPS Growth | - | - | -93.30% | - | - | -49.73% |
Free Cash Flow | -6.87 | -58.64 | 33.72 | 244.45 | 100.95 | 87.43 |
Free Cash Flow Per Share | -0.05 | -0.40 | 0.23 | 1.69 | 0.71 | 0.61 |
Dividend Per Share | 0.040 | 0.040 | 0.010 | - | - | - |
Dividend Growth | - | 300.00% | - | - | - | - |
Gross Margin | 37.75% | 41.05% | 46.70% | 71.82% | 63.71% | 46.98% |
Operating Margin | -10.14% | -8.03% | 5.12% | 49.30% | 33.61% | 7.10% |
Profit Margin | -29.25% | -16.59% | 2.93% | 25.10% | -7.43% | 10.90% |
Free Cash Flow Margin | -1.37% | -11.16% | 6.33% | 26.54% | 18.09% | 25.22% |
EBITDA | 108.66 | 133.21 | 170.99 | 587.71 | 301.01 | 144.89 |
EBITDA Margin | 21.73% | 25.36% | 32.10% | 63.81% | 53.94% | 41.80% |
D&A For EBITDA | 159.36 | 175.4 | 143.7 | 133.63 | 113.45 | 120.28 |
EBIT | -50.7 | -42.19 | 27.29 | 454.08 | 187.56 | 24.61 |
EBIT Margin | -10.14% | -8.03% | 5.12% | 49.30% | 33.61% | 7.10% |
Effective Tax Rate | - | - | 54.05% | 18.84% | - | - |
Revenue as Reported | 500.09 | 525.26 | 532.66 | 921 | 558.01 | 346.63 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.