Voltabox AG (FRA: VBX)
Germany
· Delayed Price · Currency is EUR 1.065
-0.020 (-1.84%)
At close: Dec 20, 2024
Voltabox AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 7.51 | 10.63 | 2.98 | 3.69 | 17.4 | 64.4 | Upgrade
|
| Revenue Growth (YoY) | -27.27% | 256.29% | -19.18% | -78.79% | -72.98% | -7.89% | Upgrade
|
| Cost of Revenue | 5.82 | 8.54 | 2.24 | 3.3 | 17.79 | 46.78 | Upgrade
|
| Gross Profit | 1.69 | 2.09 | 0.74 | 0.39 | -0.39 | 17.61 | Upgrade
|
| Selling, General & Admin | 2.62 | 2.26 | 1.63 | 3.21 | 6.87 | 15.92 | Upgrade
|
| Other Operating Expenses | 2.71 | 2.33 | 1.44 | 1.35 | 10.41 | 69.47 | Upgrade
|
| Operating Expenses | 5.59 | 4.84 | 3.67 | 7.88 | 22.47 | 91.65 | Upgrade
|
| Operating Income | -3.9 | -2.76 | -2.92 | -7.5 | -22.87 | -74.04 | Upgrade
|
| Interest Expense | -0.14 | -0.07 | -0.07 | -0.01 | -0.16 | -0.22 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 0.01 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.03 | 0.48 | -0.28 | 0.37 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -0.07 | - | Upgrade
|
| EBT Excluding Unusual Items | -4.04 | -2.83 | -2.96 | -7.03 | -23.37 | -73.89 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -9.76 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -1 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -2.39 | Upgrade
|
| Asset Writedown | - | - | - | -2.98 | -3.59 | -21.77 | Upgrade
|
| Pretax Income | -4.04 | -2.83 | -3.96 | -10.01 | -26.96 | -107.81 | Upgrade
|
| Income Tax Expense | 0.4 | 0.4 | - | - | -1.52 | -5.88 | Upgrade
|
| Earnings From Continuing Operations | -4.45 | -3.23 | -3.96 | -10.01 | -25.45 | -101.92 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -2.83 | -11.61 | - | Upgrade
|
| Net Income | -4.45 | -3.23 | -3.96 | -12.84 | -37.05 | -101.92 | Upgrade
|
| Net Income to Common | -4.45 | -3.23 | -3.96 | -12.84 | -37.05 | -101.92 | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 17 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 17 | 16 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | 5.28% | 12.03% | 6.77% | - | - | - | Upgrade
|
| EPS (Basic) | -0.23 | -0.17 | -0.23 | -0.81 | -2.34 | -6.44 | Upgrade
|
| EPS (Diluted) | -0.23 | -0.17 | -0.23 | -0.81 | -2.34 | -6.44 | Upgrade
|
| Free Cash Flow | -1.42 | 1.15 | -2.41 | -8.51 | 1.53 | -17.2 | Upgrade
|
| Free Cash Flow Per Share | -0.07 | 0.06 | -0.14 | -0.54 | 0.10 | -1.09 | Upgrade
|
| Gross Margin | 22.45% | 19.63% | 24.94% | 10.48% | -2.25% | 27.35% | Upgrade
|
| Operating Margin | -51.96% | -25.92% | -97.99% | -203.06% | -131.41% | -114.98% | Upgrade
|
| Profit Margin | -59.21% | -30.38% | -132.79% | -347.85% | -212.94% | -158.28% | Upgrade
|
| Free Cash Flow Margin | -18.92% | 10.83% | -80.82% | -230.51% | 8.79% | -26.71% | Upgrade
|
| EBITDA | -3.79 | -2.65 | -2.33 | -4.17 | -21.78 | -67.04 | Upgrade
|
| EBITDA Margin | -50.53% | -24.95% | -77.98% | -113.03% | -125.14% | -104.10% | Upgrade
|
| D&A For EBITDA | 0.11 | 0.1 | 0.6 | 3.32 | 1.09 | 7 | Upgrade
|
| EBIT | -3.9 | -2.76 | -2.92 | -7.5 | -22.87 | -74.04 | Upgrade
|
| EBIT Margin | -51.96% | -25.92% | -97.99% | -203.06% | -131.41% | -114.98% | Upgrade
|
| Revenue as Reported | 7.91 | 11.83 | 4.18 | 5.42 | 14.87 | 64.44 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.