Vecima Networks Inc. (FRA:VCM)
Germany · Delayed Price · Currency is EUR 7.25
+0.10 (1.40%)
Last updated: Feb 20, 2026, 8:53 AM CET
Vecima Networks Income Statement
Financials in millions CAD. Fiscal year is July - June.
Millions CAD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Revenue | 277.53 | 285.86 | 291.05 | 303.44 | 186.81 | 124.18 |
Revenue Growth (YoY) | -13.47% | -1.78% | -4.08% | 62.43% | 50.44% | 30.88% |
Cost of Revenue | 165.2 | 176.44 | 149.43 | 161.47 | 96.85 | 67.54 |
Gross Profit | 112.33 | 109.42 | 141.62 | 141.97 | 89.96 | 56.64 |
Selling, General & Admin | 63.15 | 63.39 | 65.02 | 57.12 | 42.09 | 31.1 |
Research & Development | 48.8 | 46.4 | 44.17 | 45.95 | 36.55 | 26.25 |
Amortization of Goodwill & Intangibles | 6.95 | 6.95 | - | - | - | - |
Other Operating Expenses | 0.02 | 0.02 | 1 | 0.03 | 0.79 | 0.01 |
Operating Expenses | 120.72 | 118.62 | 111.22 | 105.61 | 80.32 | 58.78 |
Operating Income | -8.39 | -9.2 | 30.4 | 36.37 | 9.65 | -2.13 |
Interest Expense | -4.09 | -4.3 | -6.59 | -2.39 | -0.3 | -0.22 |
Interest & Investment Income | 0 | 0.02 | 0.01 | 0.02 | 0.03 | 0.16 |
Currency Exchange Gain (Loss) | 1.26 | -2.03 | -1.94 | 2.68 | 1.88 | -2.97 |
Other Non Operating Income (Expenses) | -6.24 | -5.72 | -0.54 | -0 | 0 | 0.13 |
EBT Excluding Unusual Items | -17.44 | -21.23 | 21.34 | 36.68 | 11.26 | -5.04 |
Merger & Restructuring Charges | -0 | -3.19 | -2.53 | -1.24 | - | -0.55 |
Gain (Loss) on Sale of Assets | -0.06 | -0.13 | 2.36 | -0.07 | -0.21 | 0.3 |
Other Unusual Items | 0.01 | - | -0.63 | -1.77 | - | 1.22 |
Pretax Income | -17.5 | -24.55 | 20.53 | 33.6 | 11.05 | -4.07 |
Income Tax Expense | -5.8 | -6.79 | 1.14 | 6.39 | 2.36 | -1.89 |
Earnings From Continuing Operations | -11.71 | -17.76 | 19.39 | 27.21 | 8.69 | -2.19 |
Earnings From Discontinued Operations | - | - | - | - | - | 1.85 |
Net Income | -11.71 | -17.76 | 19.39 | 27.21 | 8.69 | -0.33 |
Net Income to Common | -11.71 | -17.76 | 19.39 | 27.21 | 8.69 | -0.33 |
Net Income Growth | - | - | -28.74% | 213.18% | - | - |
Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 23 | 23 |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 23 | 23 |
Shares Change (YoY) | -0.08% | -0.08% | 2.51% | 2.69% | 1.61% | 1.35% |
EPS (Basic) | -0.48 | -0.73 | 0.80 | 1.15 | 0.38 | -0.01 |
EPS (Diluted) | -0.48 | -0.73 | 0.80 | 1.15 | 0.38 | -0.02 |
EPS Growth | - | - | -30.48% | 204.82% | - | - |
Free Cash Flow | 25.21 | 51.95 | 0.2 | -13.9 | -2.36 | 17.89 |
Free Cash Flow Per Share | 1.04 | 2.14 | 0.01 | -0.59 | -0.10 | 0.79 |
Dividend Per Share | 0.220 | 0.220 | 0.220 | 0.220 | 0.220 | 0.220 |
Gross Margin | 40.48% | 38.28% | 48.66% | 46.79% | 48.16% | 45.61% |
Operating Margin | -3.02% | -3.22% | 10.45% | 11.98% | 5.16% | -1.72% |
Profit Margin | -4.22% | -6.21% | 6.66% | 8.97% | 4.65% | -0.27% |
Free Cash Flow Margin | 9.08% | 18.17% | 0.07% | -4.58% | -1.26% | 14.41% |
EBITDA | 5.2 | 4.65 | 38.42 | 43.05 | 15.59 | 3.53 |
EBITDA Margin | 1.87% | 1.63% | 13.20% | 14.19% | 8.34% | 2.84% |
D&A For EBITDA | 13.59 | 13.85 | 8.02 | 6.68 | 5.94 | 5.67 |
EBIT | -8.39 | -9.2 | 30.4 | 36.37 | 9.65 | -2.13 |
EBIT Margin | -3.02% | -3.22% | 10.45% | 11.98% | 5.16% | -1.72% |
Effective Tax Rate | - | - | 5.57% | 19.01% | 21.34% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.