Vicor Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	5,926	2,106	1,807	2,215	4,887	3,263
Market Cap Growth	180.04%	16.56%	-18.42%	-54.67%	49.79%	93.95%
Enterprise Value	5,627	1,855	1,609	2,035	4,690	3,100
Last Close Price	140.95	47.31	41.60	50.00	111.00	73.44
PE Ratio	84.51	355.83	37.27	93.04	98.15	222.83
PS Ratio	15.74	6.07	4.93	5.93	15.47	13.46
PB Ratio	11.03	3.82	3.69	5.10	13.11	11.37
P/TBV Ratio	11.03	3.83	3.70	5.10	13.13	11.39
P/FCF Ratio	59.20	80.06	48.63	-	831.62	655.42
P/OCF Ratio	51.90	42.90	26.80	103.21	102.08	114.87
EV/Sales Ratio	15.14	5.35	4.39	5.45	14.84	12.79
EV/EBITDA Ratio	63.81	50.81	25.92	45.81	79.25	133.41
EV/EBIT Ratio	81.07	100.14	34.63	64.53	95.94	218.33
EV/FCF Ratio	56.22	70.52	43.29	-	798.19	622.76
Debt / Equity Ratio	0.01	0.01	0.02	0.02	0.01	0.01
Debt / EBITDA Ratio	0.07	0.18	0.12	0.17	0.07	0.15
Debt / FCF Ratio	0.06	0.27	0.20	-	0.72	0.76
Asset Turnover	0.66	0.58	0.72	0.79	0.82	0.93
Inventory Turnover	1.93	1.65	1.92	2.59	2.91	3.10
Quick Ratio	5.88	5.44	6.98	3.97	5.76	6.24
Current Ratio	7.55	7.49	9.52	5.62	7.27	7.82
Return on Equity (ROE)	13.89%	1.10%	10.66%	5.73%	14.61%	6.44%
Return on Assets (ROA)	7.68%	1.94%	5.67%	4.15%	7.96%	3.41%
Return on Invested Capital (ROIC)	28.17%	3.70%	15.51%	12.36%	32.14%	12.52%
Return on Capital Employed (ROCE)	12.90%	3.30%	9.30%	7.10%	13.00%	4.90%
Earnings Yield	1.18%	0.28%	2.68%	1.07%	1.02%	0.45%
FCF Yield	1.69%	1.25%	2.06%	-1.73%	0.12%	0.15%
Buyback Yield / Dilution	-1.22%	-0.36%	-0.24%	0.16%	-2.50%	-5.26%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.