OneSpan Inc. (FRA:VDY)
Germany · Delayed Price · Currency is EUR 9.85
+0.20 (2.07%)
At close: Jan 30, 2026
OneSpan Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 241.44 | 243.18 | 235.11 | 219.01 | 214.48 | 215.69 | |
Revenue Growth (YoY) | -1.43% | 3.43% | 7.35% | 2.11% | -0.56% | -14.91% |
Cost of Revenue | 62.69 | 67 | 77.39 | 70.44 | 71.55 | 67.63 |
Gross Profit | 178.75 | 176.18 | 157.72 | 148.57 | 142.94 | 148.06 |
Selling, General & Admin | 91.9 | 90.55 | 128.5 | 116.5 | 115.76 | 103 |
Research & Development | 34.46 | 32.42 | 38.42 | 41.74 | 47.41 | 41.19 |
Amortization of Goodwill & Intangibles | 2.57 | 2.35 | 2.35 | 4.14 | 5.89 | 9.12 |
Operating Expenses | 128.93 | 125.33 | 169.28 | 162.38 | 169.06 | 153.32 |
Operating Income | 49.82 | 50.85 | -11.56 | -13.81 | -26.13 | -5.26 |
Interest Expense | - | - | - | - | -0 | - |
Interest & Investment Income | 2.37 | 1.81 | 2.09 | 0.6 | - | 0.4 |
Currency Exchange Gain (Loss) | -0.4 | -0.9 | -1.1 | -1.9 | -0.8 | - |
Other Non Operating Income (Expenses) | 1.56 | 0.78 | 0.57 | 1.92 | 0.79 | 1.43 |
EBT Excluding Unusual Items | 53.36 | 52.53 | -10 | -13.19 | -26.14 | -3.42 |
Merger & Restructuring Charges | -3.2 | -6.04 | -17.31 | -13.31 | - | - |
Gain (Loss) on Sale of Investments | - | - | - | 14.81 | - | - |
Asset Writedown | 1.1 | - | - | - | - | - |
Other Unusual Items | -0.88 | - | - | - | - | - |
Pretax Income | 50.38 | 46.49 | -27.31 | -11.69 | -26.14 | -3.42 |
Income Tax Expense | -7.77 | -10.6 | 2.49 | 2.74 | 4.44 | 2.04 |
Earnings From Continuing Operations | 58.15 | 57.08 | -29.8 | -14.43 | -30.58 | -5.46 |
Net Income | 58.15 | 57.08 | -29.8 | -14.43 | -30.58 | -5.46 |
Net Income to Common | 58.15 | 57.08 | -29.8 | -14.43 | -30.58 | -5.46 |
Net Income Growth | 102.36% | - | - | - | - | - |
Shares Outstanding (Basic) | 38 | 38 | 40 | 40 | 40 | 40 |
Shares Outstanding (Diluted) | 39 | 39 | 40 | 40 | 40 | 40 |
Shares Change (YoY) | 0.33% | -2.76% | 0.13% | 1.33% | -1.05% | -0.25% |
EPS (Basic) | 1.52 | 1.49 | -0.74 | -0.36 | -0.77 | -0.14 |
EPS (Diluted) | 1.49 | 1.46 | -0.74 | -0.36 | -0.77 | -0.14 |
EPS Growth | 99.92% | - | - | - | - | - |
Free Cash Flow | 51.32 | 46.42 | -23.22 | -10.76 | -4.91 | 11.82 |
Free Cash Flow Per Share | 1.31 | 1.19 | -0.58 | -0.27 | -0.12 | 0.29 |
Dividend Per Share | 0.480 | 0.120 | - | - | - | - |
Gross Margin | 74.04% | 72.45% | 67.08% | 67.84% | 66.64% | 68.64% |
Operating Margin | 20.64% | 20.91% | -4.92% | -6.30% | -12.18% | -2.44% |
Profit Margin | 24.09% | 23.47% | -12.68% | -6.59% | -14.26% | -2.53% |
Free Cash Flow Margin | 21.26% | 19.09% | -9.88% | -4.91% | -2.29% | 5.48% |
EBITDA | 59.25 | 59.21 | -5.08 | -6.74 | -17.2 | 6.75 |
EBITDA Margin | 24.54% | 24.35% | -2.16% | -3.08% | -8.02% | 3.13% |
D&A For EBITDA | 9.43 | 8.36 | 6.48 | 7.07 | 8.93 | 12 |
EBIT | 49.82 | 50.85 | -11.56 | -13.81 | -26.13 | -5.26 |
EBIT Margin | 20.64% | 20.91% | -4.92% | -6.30% | -12.18% | -2.44% |
Revenue as Reported | 241.44 | 243.18 | 235.11 | 219.01 | 214.48 | 215.69 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.