Ventas, Inc. (FRA:VEN)
Germany · Delayed Price · Currency is EUR 64.50
-0.42 (-0.65%)
Last updated: Jan 26, 2026, 8:14 AM CET
Ventas Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Rental Revenue | 1,511 | 1,497 | 1,486 | 1,399 | 1,448 | 1,495 |
Other Revenue | 4,015 | 3,383 | 2,957 | 2,707 | 2,295 | 2,214 |
| 5,544 | 4,889 | 4,467 | 4,154 | 3,818 | 3,790 | |
Revenue Growth (YoY | 16.38% | 9.46% | 7.52% | 8.80% | 0.75% | -1.81% |
Property Expenses | 3,224 | 2,827 | 2,561 | 2,283 | 2,088 | 1,940 |
Selling, General & Administrative | 177.83 | 162.99 | 148.88 | 144.87 | 129.76 | 130.16 |
Depreciation & Amortization | 1,249 | 1,167 | 1,166 | 1,090 | 978 | 955.96 |
Provision for Loan Losses | - | 0.17 | 20.27 | -19.76 | 9.08 | -24.24 |
Total Operating Expenses | 4,651 | 4,157 | 3,856 | 3,538 | 3,187 | 3,050 |
Operating Income | 893.45 | 731.98 | 610.83 | 616.51 | 631.01 | 739.48 |
Interest Expense | -610.98 | -602.84 | -574.11 | -467.56 | -440.09 | -469.54 |
Interest & Investment Income | 21.44 | 28.11 | 11.41 | 3.64 | 14.81 | 7.61 |
Other Non-Operating Income | -40.25 | -46.11 | 28.69 | -66.51 | -26.88 | 0.54 |
EBT Excluding Unusual Items | 263.66 | 111.15 | 76.82 | 86.08 | 178.84 | 278.08 |
Merger & Restructuring Charges | - | - | - | - | - | -29.81 |
Gain (Loss) on Sale of Investments | -2.3 | -2.3 | 69.2 | - | - | - |
Gain (Loss) on Sale of Assets | 42 | 57.01 | 62.12 | 7.78 | 218.79 | 262.22 |
Asset Writedown | -86 | -86 | -226.6 | -107.8 | -219.4 | -153.8 |
Other Unusual Items | -28.67 | -29.29 | -21.37 | -43.92 | -116.84 | -12.04 |
Pretax Income | 188.69 | 50.58 | -39.84 | -57.86 | 61.39 | 344.65 |
Income Tax Expense | -58.57 | -37.78 | -9.54 | -16.93 | 4.83 | -96.53 |
Earnings From Continuing Operations | 247.25 | 88.35 | -30.3 | -40.93 | 56.56 | 441.19 |
Net Income to Company | 247.25 | 88.35 | -30.3 | -40.93 | 56.56 | 441.19 |
Minority Interest in Earnings | -9.24 | -7.2 | -10.68 | -6.52 | -7.55 | -2.04 |
Net Income | 238.01 | 81.15 | -40.97 | -47.45 | 49.01 | 439.15 |
Net Income to Common | 238.01 | 81.15 | -40.97 | -47.45 | 49.01 | 439.15 |
Net Income Growth | - | - | - | - | -88.84% | 1.42% |
Basic Shares Outstanding | 442 | 412 | 402 | 400 | 383 | 373 |
Diluted Shares Outstanding | 449 | 416 | 406 | 403 | 386 | 377 |
Shares Change (YoY) | 10.27% | 2.64% | 0.55% | 4.44% | 2.60% | 1.79% |
EPS (Basic) | 0.54 | 0.20 | -0.10 | -0.12 | 0.13 | 1.18 |
EPS (Diluted) | 0.53 | 0.19 | -0.10 | -0.12 | 0.13 | 1.17 |
EPS Growth | - | - | - | - | -89.06% | - |
Dividend Per Share | 1.890 | 1.800 | 1.800 | 1.800 | 1.800 | 2.143 |
Dividend Growth | 5.00% | - | - | - | -15.99% | -32.41% |
Operating Margin | 16.12% | 14.97% | 13.68% | 14.84% | 16.53% | 19.51% |
Profit Margin | 4.29% | 1.66% | -0.92% | -1.14% | 1.28% | 11.59% |
EBITDA | 2,111 | 1,875 | 1,739 | 1,656 | 1,538 | 1,675 |
EBITDA Margin | 38.08% | 38.35% | 38.95% | 39.86% | 40.28% | 44.21% |
D&A For Ebitda | 1,218 | 1,143 | 1,129 | 1,039 | 906.92 | 935.83 |
EBIT | 893.45 | 731.98 | 610.83 | 616.51 | 631.01 | 739.48 |
EBIT Margin | 16.12% | 14.97% | 13.68% | 14.84% | 16.53% | 19.51% |
Funds From Operations (FFO) | 1,547 | 1,305 | 1,322 | 1,138 | 1,023 | 1,269 |
FFO Per Share | - | 3.14 | 3.26 | - | - | - |
Adjusted Funds From Operations (AFFO) | - | 1,305 | 1,322 | 1,138 | 1,023 | 1,269 |
AFFO Per Share | - | 3.14 | 3.26 | - | - | - |
FFO Payout Ratio | 53.23% | 56.71% | 54.74% | 63.27% | 67.16% | 73.18% |
Effective Tax Rate | - | - | - | - | 7.86% | - |
Revenue as Reported | 5,555 | 4,924 | 4,498 | 4,129 | 3,828 | 3,795 |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.