Avnet, Inc. (FRA:VNI)
52.00
+2.00 (4.00%)
Last updated: Jan 30, 2026, 8:29 AM CET
Avnet Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 27, 2025 | Jun '25 Jun 28, 2025 | Jun '24 Jun 29, 2024 | Jul '23 Jul 1, 2023 | Jul '22 Jul 2, 2022 | Jul '21 Jul 3, 2021 |
| 23,151 | 22,201 | 23,757 | 26,537 | 24,311 | 19,535 | |
Revenue Growth (YoY) | 2.96% | -6.55% | -10.47% | 9.16% | 24.45% | 10.78% |
Cost of Revenue | 20,691 | 19,816 | 20,991 | 23,355 | 21,345 | 17,294 |
Gross Profit | 2,459 | 2,385 | 2,766 | 3,182 | 2,965 | 2,241 |
Selling, General & Admin | 1,833 | 1,751 | 1,854 | 1,985 | 1,978 | 1,862 |
Other Operating Expenses | 0.27 | 0.31 | -0.05 | - | - | - |
Operating Expenses | 1,833 | 1,751 | 1,854 | 1,985 | 1,978 | 1,862 |
Operating Income | 626.06 | 634.02 | 912.1 | 1,197 | 987.55 | 378.67 |
Interest Expense | -239.67 | -246.4 | -282.87 | -250.87 | -100.38 | -89.47 |
Currency Exchange Gain (Loss) | 14.53 | 15.54 | -31.67 | 40.45 | -37.34 | -21.61 |
Other Non Operating Income (Expenses) | -37.3 | -44.59 | 0.8 | -12.85 | 15.03 | 4.93 |
EBT Excluding Unusual Items | 363.62 | 358.58 | 598.36 | 973.88 | 864.87 | 272.52 |
Merger & Restructuring Charges | -67.96 | -64.61 | -52.6 | -28.04 | -5.27 | -84.39 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -15.2 |
Legal Settlements | - | - | 86.5 | 37.04 | - | - |
Other Unusual Items | -43.4 | -43.4 | - | - | -26.26 | - |
Pretax Income | 252.26 | 250.57 | 632.26 | 982.88 | 833.33 | 172.93 |
Income Tax Expense | 44.77 | 10.35 | 133.56 | 212.05 | 140.96 | -20.19 |
Earnings From Continuing Operations | 207.49 | 240.22 | 498.7 | 770.83 | 692.38 | 193.11 |
Net Income | 207.49 | 240.22 | 498.7 | 770.83 | 692.38 | 193.11 |
Net Income to Common | 207.49 | 240.22 | 498.7 | 770.83 | 692.38 | 193.11 |
Net Income Growth | -34.69% | -51.83% | -35.30% | 11.33% | 258.53% | - |
Shares Outstanding (Basic) | 84 | 86 | 91 | 92 | 99 | 99 |
Shares Outstanding (Diluted) | 85 | 87 | 92 | 93 | 100 | 100 |
Shares Change (YoY) | -5.81% | -4.82% | -1.64% | -6.46% | -0.35% | -0.30% |
EPS (Basic) | 2.48 | 2.78 | 5.51 | 8.37 | 7.02 | 1.95 |
EPS (Diluted) | 2.45 | 2.75 | 5.43 | 8.26 | 6.94 | 1.93 |
EPS Growth | -30.70% | -49.35% | -34.26% | 19.02% | 259.58% | - |
Free Cash Flow | 217.73 | 577.03 | 463.51 | -908.38 | -268.21 | 22.21 |
Free Cash Flow Per Share | 2.57 | 6.60 | 5.05 | -9.73 | -2.69 | 0.22 |
Dividend Per Share | 1.360 | 1.320 | 1.240 | 1.160 | 1.000 | 0.850 |
Dividend Growth | 6.25% | 6.45% | 6.90% | 16.00% | 17.65% | 1.19% |
Gross Margin | 10.62% | 10.74% | 11.64% | 11.99% | 12.20% | 11.47% |
Operating Margin | 2.70% | 2.86% | 3.84% | 4.51% | 4.06% | 1.94% |
Profit Margin | 0.90% | 1.08% | 2.10% | 2.90% | 2.85% | 0.99% |
Free Cash Flow Margin | 0.94% | 2.60% | 1.95% | -3.42% | -1.10% | 0.11% |
EBITDA | 696.24 | 705.64 | 998.81 | 1,286 | 1,090 | 510.59 |
EBITDA Margin | 3.01% | 3.18% | 4.20% | 4.84% | 4.48% | 2.61% |
D&A For EBITDA | 70.18 | 71.62 | 86.71 | 88.61 | 102.33 | 131.92 |
EBIT | 626.06 | 634.02 | 912.1 | 1,197 | 987.55 | 378.67 |
EBIT Margin | 2.70% | 2.86% | 3.84% | 4.51% | 4.06% | 1.94% |
Effective Tax Rate | 17.75% | 4.13% | 21.13% | 21.57% | 16.91% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.