Energy Fuels Inc. (FRA:VO51)
Germany · Delayed Price · Currency is EUR 18.86
-1.90 (-9.15%)
At close: Jan 30, 2026
Energy Fuels Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 78.74 | 78.11 | 37.93 | 12.52 | 3.18 | 1.66 | |
Revenue Growth (YoY) | 103.69% | 105.95% | 203.06% | 293.06% | 92.04% | -71.73% |
Cost of Revenue | 73.9 | 55.92 | 18.18 | 7.84 | 1.81 | 1.64 |
Gross Profit | 4.84 | 22.2 | 19.75 | 4.67 | 1.37 | 0.01 |
Selling, General & Admin | 61.12 | 36.6 | 27.92 | 25.49 | 15.3 | 14.38 |
Other Operating Expenses | 11.83 | 8.59 | 8.67 | 14.78 | 21.5 | 10.26 |
Operating Expenses | 106.86 | 59.37 | 52.11 | 49.61 | 36.8 | 24.64 |
Operating Income | -102.02 | -37.17 | -32.37 | -44.94 | -35.43 | -24.63 |
Interest & Investment Income | 4.87 | 5.86 | 5.7 | - | 0.34 | - |
Earnings From Equity Investments | -0.92 | -0.18 | - | - | - | - |
Currency Exchange Gain (Loss) | -1.23 | 0.22 | 0.42 | 2.06 | -0.13 | 0.77 |
Other Non Operating Income (Expenses) | - | - | 1.43 | -0.17 | -6.18 | -5.74 |
EBT Excluding Unusual Items | -99.3 | -31.27 | -24.82 | -43.05 | -41.39 | -29.6 |
Merger & Restructuring Charges | -5.6 | -10.34 | - | - | - | - |
Gain (Loss) on Sale of Investments | -0.03 | -6.68 | 5.59 | -17.26 | 7.11 | 1.73 |
Gain (Loss) on Sale of Assets | 5.36 | 0.07 | 119.26 | 0.37 | 35.73 | - |
Pretax Income | -99.56 | -48.21 | 100.03 | -59.94 | 1.45 | -27.87 |
Income Tax Expense | -1.41 | -0.37 | 0.28 | - | - | - |
Earnings From Continuing Operations | -98.15 | -47.84 | 99.76 | -59.94 | 1.45 | -27.87 |
Minority Interest in Earnings | 0.38 | 0.08 | 0.11 | 0.1 | 0.09 | 0.1 |
Net Income | -97.77 | -47.77 | 99.86 | -59.85 | 1.54 | -27.78 |
Net Income to Common | -97.77 | -47.77 | 99.86 | -59.85 | 1.54 | -27.78 |
Shares Outstanding (Basic) | 214 | 172 | 159 | 157 | 147 | 121 |
Shares Outstanding (Diluted) | 214 | 172 | 160 | 157 | 150 | 121 |
Shares Change (YoY) | 31.36% | 7.37% | 1.79% | 5.09% | 23.57% | 26.66% |
EPS (Basic) | -0.46 | -0.28 | 0.63 | -0.38 | 0.01 | -0.23 |
EPS (Diluted) | -0.46 | -0.28 | 0.62 | -0.38 | 0.01 | -0.23 |
Free Cash Flow | -144.57 | -73.36 | -60.12 | -51.7 | -30.66 | -32.81 |
Free Cash Flow Per Share | -0.67 | -0.43 | -0.38 | -0.33 | -0.20 | -0.27 |
Gross Margin | 6.15% | 28.42% | 52.06% | 37.32% | 43.03% | 0.84% |
Operating Margin | -129.56% | -47.59% | -85.34% | -359.07% | -1112.59% | -1485.34% |
Profit Margin | -124.17% | -61.15% | 263.29% | -478.22% | 48.40% | -1675.27% |
Free Cash Flow Margin | -183.60% | -93.91% | -158.51% | -413.09% | -963.00% | -1978.59% |
EBITDA | -93.11 | -31.98 | -28.42 | -40.11 | -30.95 | -20.02 |
EBITDA Margin | -118.25% | -40.94% | -74.94% | - | - | - |
D&A For EBITDA | 8.9 | 5.2 | 3.94 | 4.83 | 4.47 | 4.61 |
EBIT | -102.02 | -37.17 | -32.37 | -44.94 | -35.43 | -24.63 |
EBIT Margin | -129.56% | -47.59% | -85.34% | - | - | - |
Effective Tax Rate | - | - | 0.28% | - | - | - |
Revenue as Reported | - | - | - | - | 3.18 | 1.66 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.