VSE Corporation (FRA:VS3)

VSE Corporation Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 21, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3,506	1,875	920	561	681	348
Market Cap Growth	49.69%	103.70%	63.94%	-17.57%	95.89%	-6.49%
Enterprise Value	3,838	2,330	1,339	861	963	573
Last Close Price	151.00	90.20	58.51	-	-	-
PE Ratio	367.40	126.67	26.00	21.39	97.25	-
PS Ratio	3.09	1.80	1.18	0.90	1.61	0.64
PB Ratio	4.18	1.96	1.65	1.34	1.86	1.19
P/TBV Ratio	11.66	6.48	6.75	4.12	12.84	29.14
P/FCF Ratio	152.69	-	-	-	-	13.58
P/OCF Ratio	91.99	-	-	74.53	-	11.89
EV/Sales Ratio	3.35	2.23	1.72	1.38	2.28	1.06
EV/EBITDA Ratio	23.88	18.35	12.85	11.77	48.95	8.89
EV/EBIT Ratio	32.50	23.49	16.14	17.17	-	12.80
EV/FCF Ratio	167.13	-	-	-	-	22.38
Debt / Equity Ratio	0.40	0.49	0.75	0.69	0.76	0.78
Debt / EBITDA Ratio	2.11	3.45	3.78	3.81	13.18	3.33
Debt / FCF Ratio	14.64	-	-	-	-	8.92
Asset Turnover	0.88	0.70	0.73	0.70	0.57	0.81
Inventory Turnover	2.34	1.77	1.70	1.70	1.61	2.48
Quick Ratio	1.20	0.91	0.50	0.44	0.61	0.56
Current Ratio	3.94	3.10	2.70	2.44	2.58	2.55
Return on Equity (ROE)	6.63%	4.55%	8.09%	6.15%	-2.84%	-1.44%
Return on Assets (ROA)	5.67%	4.16%	4.88%	3.49%	-0.16%	4.21%
Return on Capital (ROIC)	6.49%	5.04%	6.25%	4.49%	-0.20%	5.27%
Return on Capital Employed (ROCE)	10.00%	7.10%	8.60%	6.90%	-0.30%	8.50%
Earnings Yield	0.27%	0.79%	3.85%	4.68%	1.03%	-1.22%
FCF Yield	0.65%	-2.67%	-3.98%	-0.53%	-3.63%	7.37%
Dividend Yield	0.25%	0.43%	0.62%	-	-	-
Payout Ratio	73.55%	46.07%	13.89%	18.21%	55.57%	-
Buyback Yield / Dilution	-22.29%	-26.72%	-10.58%	-1.54%	-14.49%	0.10%
Total Shareholder Return	-22.05%	-26.30%	-9.96%	-1.54%	-14.49%	0.10%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.