VSE Corporation (FRA:VS3)

VSE Corporation Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 9, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	4,050	1,875	920	561	681	348
Market Cap Growth	109.94%	103.70%	63.94%	-17.57%	95.89%	-6.49%
Enterprise Value	4,382	2,330	1,339	861	963	573
Last Close Price	169.00	90.20	58.51	-	-	-
PE Ratio	424.37	126.67	26.00	21.39	97.25	-
PS Ratio	3.57	1.80	1.18	0.90	1.61	0.64
PB Ratio	4.83	1.96	1.65	1.34	1.86	1.19
P/TBV Ratio	13.47	6.48	6.75	4.12	12.84	29.14
P/FCF Ratio	176.36	-	-	-	-	13.58
P/OCF Ratio	106.26	-	-	74.53	-	11.89
EV/Sales Ratio	3.83	2.23	1.72	1.38	2.28	1.06
EV/EBITDA Ratio	27.28	18.35	12.85	11.77	48.95	8.89
EV/EBIT Ratio	37.12	23.49	16.14	17.17	-	12.80
EV/FCF Ratio	190.80	-	-	-	-	22.38
Debt / Equity Ratio	0.40	0.49	0.75	0.69	0.76	0.78
Debt / EBITDA Ratio	2.11	3.45	3.78	3.81	13.18	3.33
Debt / FCF Ratio	14.64	-	-	-	-	8.92
Asset Turnover	0.88	0.70	0.73	0.70	0.57	0.81
Inventory Turnover	2.34	1.77	1.70	1.70	1.61	2.48
Quick Ratio	1.20	0.91	0.50	0.44	0.61	0.56
Current Ratio	3.94	3.10	2.70	2.44	2.58	2.55
Return on Equity (ROE)	6.63%	4.55%	8.09%	6.15%	-2.84%	-1.44%
Return on Assets (ROA)	5.67%	4.16%	4.88%	3.49%	-0.16%	4.21%
Return on Capital (ROIC)	6.49%	5.04%	6.25%	4.49%	-0.20%	5.27%
Return on Capital Employed (ROCE)	10.00%	7.10%	8.60%	6.90%	-0.30%	8.50%
Earnings Yield	0.24%	0.79%	3.85%	4.68%	1.03%	-1.22%
FCF Yield	0.57%	-2.67%	-3.98%	-0.53%	-3.63%	7.37%
Dividend Yield	0.22%	0.43%	0.62%	-	-	-
Payout Ratio	73.55%	46.07%	13.89%	18.21%	55.57%	-
Buyback Yield / Dilution	-22.29%	-26.72%	-10.58%	-1.54%	-14.49%	0.10%
Total Shareholder Return	-22.08%	-26.30%	-9.96%	-1.54%	-14.49%	0.10%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.