Vivendi SE (FRA:VVUD)
Germany · Delayed Price · Currency is EUR 2.300
-0.040 (-1.71%)
Last updated: Jan 30, 2026, 8:13 AM CET
Vivendi SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 308 | 297 | 312 | 9,595 | 8,717 | 8,668 | |
Revenue Growth (YoY) | - | -4.81% | -96.75% | 10.07% | 0.56% | -45.48% |
Cost of Revenue | 206 | 211 | 221 | 5,351 | 4,866 | 4,904 |
Gross Profit | 102 | 86 | 91 | 4,244 | 3,851 | 3,764 |
Selling, General & Admin | 191 | 204 | 219 | 3,674 | 3,329 | 3,429 |
Amortization of Goodwill & Intangibles | 167 | 167 | 28 | - | - | - |
Operating Expenses | 358 | 371 | 247 | 3,674 | 3,329 | 3,429 |
Operating Income | -256 | -285 | -156 | 570 | 522 | 335 |
Interest Expense | -87 | -74 | -45 | -51 | -59 | -71 |
Interest & Investment Income | 129 | 190 | 309 | 67 | 162 | 61 |
Earnings From Equity Investments | 136 | 122 | 94 | -154 | 77 | 117 |
Currency Exchange Gain (Loss) | 1 | 1 | - | -7 | -11 | -8 |
Other Non Operating Income (Expenses) | -3 | -13 | 40 | -107 | -49 | -17 |
EBT Excluding Unusual Items | -80 | -59 | 242 | 318 | 642 | 417 |
Merger & Restructuring Charges | -9 | -14 | -9 | -44 | -34 | -86 |
Gain (Loss) on Sale of Investments | -6 | -11 | -18 | -812 | -741 | 12 |
Asset Writedown | - | - | - | -10 | -229 | - |
Legal Settlements | - | - | - | - | - | 56 |
Other Unusual Items | -1 | -96 | - | - | - | - |
Pretax Income | -96 | -180 | 215 | -548 | -362 | 399 |
Income Tax Expense | 66 | 3 | -50 | 99 | 206 | 163 |
Earnings From Continuing Operations | -162 | -183 | 265 | -647 | -568 | 236 |
Earnings From Discontinued Operations | -5,893 | -5,709 | 193 | -298 | 25,322 | 1,371 |
Net Income to Company | -6,055 | -5,892 | 458 | -945 | 24,754 | 1,607 |
Minority Interest in Earnings | -78 | -112 | -53 | -65 | -62 | -167 |
Net Income | -6,133 | -6,004 | 405 | -1,010 | 24,692 | 1,440 |
Net Income to Common | -6,133 | -6,004 | 405 | -1,010 | 24,692 | 1,440 |
Net Income Growth | - | - | - | - | 1614.72% | -9.03% |
Shares Outstanding (Basic) | 994 | 1,007 | 1,025 | 1,032 | 1,076 | 1,141 |
Shares Outstanding (Diluted) | 994 | 1,007 | 1,027 | 1,034 | 1,080 | 1,145 |
Shares Change (YoY) | -3.14% | -1.92% | -0.70% | -4.20% | -5.70% | -7.56% |
EPS (Basic) | -6.17 | -5.96 | 0.40 | -0.98 | 22.94 | 1.26 |
EPS (Diluted) | -6.18 | -5.96 | 0.39 | -0.98 | 22.87 | 1.26 |
EPS Growth | - | - | - | - | 1711.65% | -1.38% |
Free Cash Flow | 1,161 | 1,837 | 932 | 330 | 1,199 | 853 |
Free Cash Flow Per Share | 1.17 | 1.82 | 0.91 | 0.32 | 1.11 | 0.74 |
Dividend Per Share | 0.040 | 0.040 | 0.250 | 0.250 | 0.250 | 0.600 |
Dividend Growth | -84.00% | -84.00% | - | - | -58.33% | - |
Gross Margin | 33.12% | 28.96% | 29.17% | 44.23% | 44.18% | 43.42% |
Operating Margin | -83.12% | -95.96% | -50.00% | 5.94% | 5.99% | 3.86% |
Profit Margin | -1991.23% | -2021.55% | 129.81% | -10.53% | 283.26% | 16.61% |
Free Cash Flow Margin | 376.95% | 618.52% | 298.72% | 3.44% | 13.76% | 9.84% |
EBITDA | -64 | -93 | -104 | 926 | 895 | 505 |
EBITDA Margin | -20.78% | -31.31% | -33.33% | 9.65% | 10.27% | 5.83% |
D&A For EBITDA | 192 | 192 | 52 | 356 | 373 | 170 |
EBIT | -256 | -285 | -156 | 570 | 522 | 335 |
EBIT Margin | -83.12% | -95.96% | -50.00% | 5.94% | 5.99% | 3.86% |
Effective Tax Rate | - | - | - | - | - | 40.85% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.