RPCG Public Company Limited (FRA:W8M1)
Germany · Delayed Price · Currency is EUR 0.0050
-0.0010 (-16.67%)
Last updated: Jan 28, 2026, 8:05 AM CET
RPCG Public Company Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 8,210 | 8,903 | 10,246 | 7,838 | 5,480 | 4,155 |
Other Revenue | 68.03 | 70.83 | 26.75 | 15.57 | 3.96 | - |
| 8,278 | 8,974 | 10,273 | 7,853 | 5,484 | 4,155 | |
Revenue Growth (YoY) | -12.33% | -12.65% | 30.80% | 43.20% | 31.98% | -2.97% |
Cost of Revenue | 7,475 | 8,147 | 9,275 | 7,402 | 5,149 | 3,813 |
Gross Profit | 803.73 | 826.62 | 997.59 | 450.97 | 335.03 | 342.45 |
Selling, General & Admin | 797.68 | 805.54 | 835 | 394.54 | 363.35 | 389.56 |
Other Operating Expenses | - | - | - | - | -13.35 | -25.39 |
Operating Expenses | 797.68 | 805.54 | 835 | 394.54 | 350 | 364.17 |
Operating Income | 6.06 | 21.08 | 162.59 | 56.42 | -14.97 | -21.72 |
Interest Expense | -81.13 | -76.63 | -50.39 | -34.55 | -33.12 | -33.15 |
Interest & Investment Income | 36.26 | 17.29 | 12.78 | - | 9.57 | 12.82 |
Earnings From Equity Investments | -2.54 | -1.12 | 0.58 | 55.63 | 20.34 | 18.93 |
Other Non Operating Income (Expenses) | - | - | - | 4.23 | - | 71.02 |
EBT Excluding Unusual Items | -41.35 | -39.39 | 125.56 | 81.73 | -18.18 | 47.89 |
Asset Writedown | -10.97 | 5.71 | -49.87 | -7.42 | 4.11 | - |
Legal Settlements | - | - | - | - | 899.87 | - |
Pretax Income | -52.32 | -33.68 | 75.69 | 74.31 | 885.8 | 47.89 |
Income Tax Expense | -1.37 | 11.18 | 24.07 | 10.32 | 166.38 | 1.66 |
Earnings From Continuing Operations | -50.95 | -44.86 | 51.62 | 63.99 | 719.43 | 46.23 |
Earnings From Discontinued Operations | - | - | - | - | 4.86 | -8.13 |
Net Income to Company | -50.95 | -44.86 | 51.62 | 63.99 | 724.29 | 38.11 |
Minority Interest in Earnings | -7.47 | -27.06 | -23.83 | - | - | 6.22 |
Net Income | -58.42 | -71.92 | 27.8 | 63.99 | 724.29 | 44.33 |
Net Income to Common | -58.42 | -71.92 | 27.8 | 63.99 | 724.29 | 44.33 |
Net Income Growth | - | - | -56.56% | -91.16% | 1533.75% | -88.36% |
Shares Outstanding (Basic) | 1,305 | 1,305 | 1,305 | 1,305 | 1,305 | 1,305 |
Shares Outstanding (Diluted) | 1,305 | 1,305 | 1,305 | 1,305 | 1,305 | 1,305 |
EPS (Basic) | -0.04 | -0.06 | 0.02 | 0.05 | 0.56 | 0.03 |
EPS (Diluted) | -0.04 | -0.06 | 0.02 | 0.05 | 0.56 | 0.03 |
EPS Growth | - | - | -56.57% | -91.16% | 1533.77% | -88.36% |
Free Cash Flow | 710.39 | 767.2 | -699.3 | 123.48 | -700.1 | -50.25 |
Free Cash Flow Per Share | 0.55 | 0.59 | -0.54 | 0.10 | -0.54 | -0.04 |
Dividend Per Share | 0.010 | 0.010 | 0.040 | - | 0.100 | - |
Dividend Growth | -75.00% | -75.00% | - | - | - | - |
Gross Margin | 9.71% | 9.21% | 9.71% | 5.74% | 6.11% | 8.24% |
Operating Margin | 0.07% | 0.24% | 1.58% | 0.72% | -0.27% | -0.52% |
Profit Margin | -0.71% | -0.80% | 0.27% | 0.81% | 13.21% | 1.07% |
Free Cash Flow Margin | 8.58% | 8.55% | -6.81% | 1.57% | -12.77% | -1.21% |
EBITDA | 123.09 | 149.81 | 278.7 | 126.77 | 57.95 | 49.18 |
EBITDA Margin | 1.49% | 1.67% | 2.71% | 1.61% | 1.06% | 1.18% |
D&A For EBITDA | 117.04 | 128.73 | 116.11 | 70.35 | 72.92 | 70.91 |
EBIT | 6.06 | 21.08 | 162.59 | 56.42 | -14.97 | -21.72 |
EBIT Margin | 0.07% | 0.24% | 1.58% | 0.72% | -0.27% | -0.52% |
Effective Tax Rate | - | - | 31.80% | 13.89% | 18.78% | 3.46% |
Revenue as Reported | 8,284 | 8,980 | 10,280 | 7,853 | 6,407 | 4,264 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.