Wästbygg Gruppen AB (publ) (FRA:WAA)
Germany · Delayed Price · Currency is EUR 0.8080
+0.0340 (4.39%)
At close: Nov 28, 2025
Wästbygg Gruppen AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 4,662 | 4,989 | 4,991 | 5,181 | 3,949 | 3,620 | Upgrade | |
Revenue Growth (YoY) | - | -0.04% | -3.67% | 31.20% | 9.09% | -6.92% | Upgrade |
Cost of Revenue | 4,736 | 4,901 | 5,016 | 4,878 | 3,430 | 3,132 | Upgrade |
Gross Profit | -74 | 88 | -25 | 303 | 519 | 488 | Upgrade |
Selling, General & Admin | 376 | 347 | 364 | 360 | 292 | 269 | Upgrade |
Other Operating Expenses | -25 | -66 | -57 | -6 | -6 | -1 | Upgrade |
Operating Expenses | 351 | 281 | 307 | 354 | 286 | 268 | Upgrade |
Operating Income | -425 | -193 | -332 | -51 | 233 | 220 | Upgrade |
Interest Expense | -61 | -54 | -74 | -39 | -12 | -5 | Upgrade |
Interest & Investment Income | - | 14 | 30 | 18 | 12 | - | Upgrade |
Earnings From Equity Investments | -19 | -3 | -9 | -1 | -4 | - | Upgrade |
Currency Exchange Gain (Loss) | 8 | 8 | -14 | -6 | -2 | 9 | Upgrade |
Other Non Operating Income (Expenses) | -21 | -21 | 2 | 3 | -1 | -2 | Upgrade |
EBT Excluding Unusual Items | -518 | -249 | -397 | -76 | 226 | 222 | Upgrade |
Impairment of Goodwill | - | - | -30 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -27 | -27 | - | - | - | - | Upgrade |
Asset Writedown | -7 | -7 | -15 | - | 6 | 6 | Upgrade |
Pretax Income | -548 | -279 | -441 | -75 | 234 | 231 | Upgrade |
Income Tax Expense | -16 | -66 | -72 | -58 | -7 | -3 | Upgrade |
Earnings From Continuing Operations | -532 | -213 | -369 | -17 | 241 | 234 | Upgrade |
Net Income to Company | - | -213 | -369 | -17 | 241 | 234 | Upgrade |
Minority Interest in Earnings | 1 | - | - | - | - | - | Upgrade |
Net Income | -531 | -213 | -369 | -17 | 241 | 234 | Upgrade |
Net Income to Common | -531 | -213 | -369 | -17 | 241 | 234 | Upgrade |
Net Income Growth | - | - | - | - | 2.99% | 8.84% | Upgrade |
Shares Outstanding (Basic) | 42 | 32 | 32 | 32 | 32 | 25 | Upgrade |
Shares Outstanding (Diluted) | 42 | 32 | 32 | 32 | 32 | 25 | Upgrade |
Shares Change (YoY) | 30.99% | - | -0.19% | -0.22% | 30.35% | 8.55% | Upgrade |
EPS (Basic) | -12.53 | -6.59 | -11.41 | -0.52 | 7.42 | 9.39 | Upgrade |
EPS (Diluted) | -12.53 | -6.59 | -11.41 | -0.52 | 7.42 | 9.39 | Upgrade |
EPS Growth | - | - | - | - | -20.99% | 0.26% | Upgrade |
Free Cash Flow | -317 | 32 | -733 | -893 | -342 | -241 | Upgrade |
Free Cash Flow Per Share | -7.48 | 0.99 | -22.66 | -27.56 | -10.53 | -9.67 | Upgrade |
Dividend Per Share | - | - | - | 1.650 | 3.500 | 3.300 | Upgrade |
Dividend Growth | - | - | - | -52.86% | 6.06% | 0.92% | Upgrade |
Gross Margin | -1.59% | 1.76% | -0.50% | 5.85% | 13.14% | 13.48% | Upgrade |
Operating Margin | -9.12% | -3.87% | -6.65% | -0.98% | 5.90% | 6.08% | Upgrade |
Profit Margin | -11.39% | -4.27% | -7.39% | -0.33% | 6.10% | 6.46% | Upgrade |
Free Cash Flow Margin | -6.80% | 0.64% | -14.69% | -17.24% | -8.66% | -6.66% | Upgrade |
EBITDA | -409.75 | -180 | -322 | -41 | 239 | 224 | Upgrade |
EBITDA Margin | -8.79% | -3.61% | -6.45% | -0.79% | 6.05% | 6.19% | Upgrade |
D&A For EBITDA | 15.25 | 13 | 10 | 10 | 6 | 4 | Upgrade |
EBIT | -425 | -193 | -332 | -51 | 233 | 220 | Upgrade |
EBIT Margin | -9.12% | -3.87% | -6.65% | -0.98% | 5.90% | 6.08% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.