Western Digital Corporation (FRA:WDC)
Germany · Delayed Price · Currency is EUR 209.95
+7.40 (3.65%)
Jan 27, 2026, 12:34 PM EST
Western Digital Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 2, 2026 | Jun '25 Jun 27, 2025 | Jun '24 Jun 28, 2024 | Jun '23 Jun 30, 2023 | Jul '22 Jul 1, 2022 | Jul '21 Jul 2, 2021 |
| 10,734 | 9,520 | 6,317 | 6,255 | 18,793 | 16,922 | |
Revenue Growth (YoY) | 28.14% | 50.70% | 0.99% | -66.72% | 11.06% | 1.11% |
Cost of Revenue | 6,148 | 5,828 | 4,544 | 4,864 | 12,719 | 12,476 |
Gross Profit | 4,586 | 3,692 | 1,773 | 1,391 | 6,074 | 4,446 |
Selling, General & Admin | 491 | 561 | 710 | 784 | 1,091 | 1,094 |
Research & Development | 1,090 | 994 | 950 | 986 | 2,323 | 2,243 |
Operating Expenses | 1,581 | 1,555 | 1,660 | 1,770 | 3,414 | 3,337 |
Operating Income | 3,005 | 2,137 | 113 | -379 | 2,660 | 1,109 |
Interest Expense | -278 | -357 | -414 | -310 | -304 | -326 |
Interest & Investment Income | 58 | 45 | 33 | 19 | 6 | 7 |
Other Non Operating Income (Expenses) | -49 | -27 | 29 | -33 | 52 | 15 |
EBT Excluding Unusual Items | 2,736 | 1,798 | -239 | -703 | 2,414 | 805 |
Merger & Restructuring Charges | -59 | 6 | -209 | -146 | -43 | 47 |
Gain (Loss) on Sale of Investments | 942 | -772 | - | - | - | - |
Legal Settlements | 201 | 198 | -291 | - | - | - |
Other Unusual Items | -100 | -100 | - | - | -200 | 75 |
Pretax Income | 3,720 | 1,130 | -739 | -849 | 2,171 | 927 |
Income Tax Expense | -328 | -513 | 26 | 53 | 625 | 106 |
Earnings From Continuing Operations | 4,048 | 1,643 | -765 | -902 | 1,546 | 821 |
Earnings From Discontinued Operations | -222 | 246 | -33 | -782 | - | - |
Net Income | 3,826 | 1,889 | -798 | -1,684 | 1,546 | 821 |
Preferred Dividends & Other Adjustments | 102 | 45 | 54 | 24 | - | - |
Net Income to Common | 3,724 | 1,844 | -852 | -1,708 | 1,546 | 821 |
Net Income Growth | 203.41% | - | - | - | 88.31% | - |
Shares Outstanding (Basic) | 346 | 347 | 326 | 318 | 312 | 305 |
Shares Outstanding (Diluted) | 370 | 359 | 326 | 318 | 316 | 309 |
Shares Change (YoY) | 7.73% | 10.12% | 2.52% | 0.63% | 2.27% | 3.69% |
EPS (Basic) | 10.76 | 5.31 | -2.61 | -5.37 | 4.96 | 2.69 |
EPS (Diluted) | 10.09 | 5.14 | -2.61 | -5.37 | 4.89 | 2.66 |
EPS Growth | 184.89% | - | - | - | 83.84% | - |
Free Cash Flow | 2,306 | 1,279 | -781 | -1,229 | 758 | 752 |
Free Cash Flow Per Share | 6.24 | 3.56 | -2.40 | -3.87 | 2.40 | 2.43 |
Dividend Per Share | 0.325 | 0.100 | - | - | - | - |
Gross Margin | 42.72% | 38.78% | 28.07% | 22.24% | 32.32% | 26.27% |
Operating Margin | 27.99% | 22.45% | 1.79% | -6.06% | 14.15% | 6.55% |
Profit Margin | 34.69% | 19.37% | -13.49% | -27.31% | 8.23% | 4.85% |
Free Cash Flow Margin | 21.48% | 13.44% | -12.36% | -19.65% | 4.03% | 4.44% |
EBITDA | 3,357 | 2,473 | 460 | 10 | 3,589 | 2,321 |
EBITDA Margin | 31.27% | 25.98% | 7.28% | 0.16% | 19.10% | 13.72% |
D&A For EBITDA | 352 | 336 | 347 | 389 | 929 | 1,212 |
EBIT | 3,005 | 2,137 | 113 | -379 | 2,660 | 1,109 |
EBIT Margin | 27.99% | 22.45% | 1.79% | -6.06% | 14.15% | 6.55% |
Effective Tax Rate | - | - | - | - | 28.79% | 11.43% |
Advertising Expenses | - | 32 | 51 | 66 | 88 | 84 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.