Western Digital Ratios and Metrics

Market cap in millions EUR. Fiscal year is July - June.

Millions EUR. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Jun '25 Jun 27, 2025	Jun '24 Jun 28, 2024	Jun '23 Jun 30, 2023	Jul '22 Jul 1, 2022	Jul '21 Jul 2, 2021
Market Capitalization	82,166	18,846	23,091	11,116	13,073	18,168
Market Cap Growth	280.25%	-18.38%	107.73%	-14.97%	-28.04%	60.58%
Enterprise Value	83,005	21,253	29,791	16,631	17,884	23,684
Last Close Price	245.20	54.10	54.92	26.02	31.31	44.75
PE Ratio	25.91	11.97	-	-	8.80	26.21
PS Ratio	8.99	2.32	3.92	1.94	0.72	1.27
PB Ratio	13.15	3.99	2.24	1.02	1.11	2.01
P/TBV Ratio	34.57	22.26	3.81	14.33	6.91	101.01
P/FCF Ratio	41.85	17.26	-	-	17.94	28.61
P/OCF Ratio	36.13	13.06	-	-	7.23	11.34
EV/Sales Ratio	9.11	2.62	5.05	2.90	0.99	1.66
EV/EBITDA Ratio	28.84	10.07	69.39	1815.62	5.18	12.08
EV/EBIT Ratio	32.54	11.65	282.48	-	6.99	25.29
EV/FCF Ratio	42.28	19.47	-	-	24.54	37.30
Debt / Equity Ratio	0.65	0.88	0.69	0.62	0.57	0.82
Debt / EBITDA Ratio	1.42	1.94	15.16	124.64	1.96	3.79
Debt / FCF Ratio	2.08	3.79	-	-	9.26	11.71
Net Debt / Equity Ratio	0.10	0.43	0.55	0.45	0.38	0.51
Net Debt / EBITDA Ratio	0.23	0.96	13.14	533.10	1.31	2.34
Net Debt / FCF Ratio	0.33	1.86	-7.74	-4.34	6.19	7.23
Asset Turnover	0.52	0.50	0.26	0.25	0.72	0.65
Inventory Turnover	2.58	4.35	1.79	1.33	3.51	3.73
Quick Ratio	1.11	0.73	0.46	0.67	0.98	1.16
Current Ratio	1.46	1.08	1.32	1.45	1.81	2.00
Return on Equity (ROE)	41.13%	19.81%	-6.69%	-7.50%	13.48%	8.10%
Return on Assets (ROA)	9.15%	7.00%	0.29%	-0.93%	6.35%	2.68%
Return on Invested Capital (ROIC)	37.52%	17.09%	0.66%	-2.22%	11.46%	6.07%
Return on Capital Employed (ROCE)	28.80%	24.90%	0.60%	-2.00%	12.70%	5.20%
Earnings Yield	3.86%	8.55%	-3.23%	-13.88%	11.37%	3.82%
FCF Yield	2.39%	5.79%	-3.16%	-10.13%	5.57%	3.50%
Dividend Yield	0.11%	0.16%	-	-	-	-
Payout Ratio	3.42%	2.33%	-	-	-	-
Buyback Yield / Dilution	-7.73%	-10.12%	-2.52%	-0.63%	-2.27%	-3.69%
Total Shareholder Return	-7.61%	-9.96%	-2.52%	-0.63%	-2.27%	-3.69%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.