Wienerberger AG (FRA:WIB)
Germany · Delayed Price · Currency is EUR 28.22
+0.20 (0.71%)
At close: Jan 27, 2026
Wienerberger AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 4,638 | 4,513 | 4,224 | 4,977 | 3,971 | 3,355 | |
Revenue Growth (YoY) | 7.09% | 6.83% | -15.12% | 25.32% | 18.38% | -3.22% |
Cost of Revenue | 3,004 | 2,902 | 2,612 | 3,029 | 2,532 | 2,166 |
Gross Profit | 1,633 | 1,610 | 1,613 | 1,947 | 1,439 | 1,188 |
Selling, General & Admin | 1,279 | 1,246 | 1,117 | 1,188 | 983.94 | 856.07 |
Other Operating Expenses | -4.89 | 47.11 | 17.59 | 50.47 | 40.5 | 40.61 |
Operating Expenses | 1,274 | 1,293 | 1,134 | 1,239 | 1,024 | 896.68 |
Operating Income | 359.21 | 317.21 | 478.38 | 708.74 | 414.76 | 291.79 |
Interest Expense | -107.58 | -115.58 | -73.48 | -47.22 | -38.82 | -36 |
Interest & Investment Income | 12.79 | 19.79 | 21.19 | 7.23 | 3.54 | 2.97 |
Earnings From Equity Investments | 0.35 | -1.65 | -0.34 | 6.56 | 4.08 | 4.14 |
Currency Exchange Gain (Loss) | -3.16 | -3.16 | 9.33 | 10.73 | -8.78 | -8.94 |
Other Non Operating Income (Expenses) | 3.73 | -41.27 | -4.45 | -4.59 | 3.82 | -0.15 |
EBT Excluding Unusual Items | 265.34 | 175.34 | 430.64 | 681.46 | 378.61 | 253.81 |
Merger & Restructuring Charges | -50.63 | -50.63 | - | - | - | - |
Impairment of Goodwill | - | - | - | - | -10.75 | -90.37 |
Gain (Loss) on Sale of Investments | 2.42 | 2.42 | -2.42 | -4.29 | -8.49 | -3.89 |
Gain (Loss) on Sale of Assets | 24.16 | 24.16 | 13.45 | 29.57 | 14.9 | 11.5 |
Asset Writedown | 47 | - | -17.34 | -18.39 | - | -22.31 |
Pretax Income | 288.29 | 151.29 | 424.32 | 688.35 | 374.27 | 148.75 |
Income Tax Expense | 79.99 | 66.99 | 89.21 | 119.8 | 62.2 | 48.82 |
Earnings From Continuing Operations | 208.31 | 84.31 | 335.12 | 568.55 | 312.07 | 99.93 |
Minority Interest in Earnings | -3.55 | -4.55 | -0.76 | -0.64 | -0.18 | -0.29 |
Net Income | 204.76 | 79.76 | 334.36 | 567.91 | 311.89 | 99.64 |
Preferred Dividends & Other Adjustments | - | - | - | - | 1.18 | 11.11 |
Net Income to Common | 204.76 | 79.76 | 334.36 | 567.91 | 310.71 | 88.53 |
Net Income Growth | 201.84% | -76.15% | -41.13% | 82.09% | 213.01% | -62.00% |
Shares Outstanding (Basic) | 110 | 110 | 106 | 110 | 113 | 113 |
Shares Outstanding (Diluted) | 110 | 110 | 106 | 110 | 113 | 113 |
Shares Change (YoY) | 1.67% | 4.45% | -3.91% | -2.85% | 0.38% | -1.44% |
EPS (Basic) | 1.86 | 0.72 | 3.17 | 5.17 | 2.75 | 0.79 |
EPS (Diluted) | 1.85 | 0.72 | 3.17 | 5.17 | 2.75 | 0.79 |
EPS Growth | 196.38% | -77.26% | -38.73% | 88.14% | 249.65% | -63.94% |
Free Cash Flow | 274.17 | 277.17 | 138.36 | 371.23 | 230.81 | 303.6 |
Free Cash Flow Per Share | 2.48 | 2.51 | 1.31 | 3.38 | 2.04 | 2.69 |
Dividend Per Share | 0.950 | 0.950 | 0.900 | 0.900 | 0.750 | 0.600 |
Dividend Growth | 5.56% | 5.56% | - | 20.00% | 25.00% | - |
Gross Margin | 35.22% | 35.69% | 38.17% | 39.13% | 36.24% | 35.43% |
Operating Margin | 7.75% | 7.03% | 11.32% | 14.24% | 10.44% | 8.70% |
Profit Margin | 4.42% | 1.77% | 7.92% | 11.41% | 7.82% | 2.64% |
Free Cash Flow Margin | 5.91% | 6.14% | 3.28% | 7.46% | 5.81% | 9.05% |
EBITDA | 640.57 | 594.57 | 702.74 | 923.23 | 615.14 | 488.97 |
EBITDA Margin | 13.81% | 13.18% | 16.64% | 18.55% | 15.49% | 14.58% |
D&A For EBITDA | 281.36 | 277.36 | 224.36 | 214.5 | 200.38 | 197.18 |
EBIT | 359.21 | 317.21 | 478.38 | 708.74 | 414.76 | 291.79 |
EBIT Margin | 7.75% | 7.03% | 11.32% | 14.24% | 10.44% | 8.70% |
Effective Tax Rate | 27.74% | 44.27% | 21.02% | 17.40% | 16.62% | 32.82% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.