Wienerberger AG Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	4,566	4,513	4,224	4,977	3,971
Revenue Growth (YoY)	1.18%	6.83%	-15.12%	25.32%	18.38%
Cost of Revenue	2,963	2,902	2,612	3,029	2,532
Gross Profit	1,603	1,610	1,613	1,947	1,439
Selling, General & Admin	1,274	1,246	1,117	1,188	983.94
Other Operating Expenses	-16	47.11	17.59	50.47	40.5
Operating Expenses	1,258	1,293	1,134	1,239	1,024
Operating Income	345	317.21	478.38	708.74	414.76
Interest Expense	-108	-115.58	-73.48	-47.22	-38.82
Interest & Investment Income	10	19.79	21.19	7.23	3.54
Earnings From Equity Investments	-1	-1.65	-0.34	6.56	4.08
Currency Exchange Gain (Loss)	-	-3.16	9.33	10.73	-8.78
Other Non Operating Income (Expenses)	-	-41.27	-4.45	-4.59	3.82
EBT Excluding Unusual Items	246	175.34	430.64	681.46	378.61
Merger & Restructuring Charges	-	-50.63	-	-	-
Impairment of Goodwill	-	-	-	-	-10.75
Gain (Loss) on Sale of Investments	-	2.42	-2.42	-4.29	-8.49
Gain (Loss) on Sale of Assets	-	24.16	13.45	29.57	14.9
Asset Writedown	-13	-	-17.34	-18.39	-
Pretax Income	233	151.29	424.32	688.35	374.27
Income Tax Expense	65	66.99	89.21	119.8	62.2
Earnings From Continuing Operations	168	84.31	335.12	568.55	312.07
Minority Interest in Earnings	-2	-4.55	-0.76	-0.64	-0.18
Net Income	166	79.76	334.36	567.91	311.89
Preferred Dividends & Other Adjustments	-	-	-	-	1.18
Net Income to Common	166	79.76	334.36	567.91	310.71
Net Income Growth	108.14%	-76.15%	-41.13%	82.09%	213.01%
Shares Outstanding (Basic)	109	110	106	110	113
Shares Outstanding (Diluted)	109	110	106	110	113
Shares Change (YoY)	-0.92%	4.45%	-3.91%	-2.85%	0.38%
EPS (Basic)	1.52	0.72	3.17	5.17	2.75
EPS (Diluted)	1.52	0.72	3.17	5.17	2.75
EPS Growth	111.01%	-77.26%	-38.73%	88.14%	249.65%
Free Cash Flow	349	277.17	138.36	371.23	230.81
Free Cash Flow Per Share	3.19	2.51	1.31	3.38	2.04
Dividend Per Share	0.950	0.950	0.900	0.900	0.750
Dividend Growth	-	5.56%	-	20.00%	25.00%
Gross Margin	35.11%	35.69%	38.17%	39.13%	36.24%
Operating Margin	7.56%	7.03%	11.32%	14.24%	10.44%
Profit Margin	3.64%	1.77%	7.92%	11.41%	7.82%
Free Cash Flow Margin	7.64%	6.14%	3.28%	7.46%	5.81%
EBITDA	722	594.57	702.74	923.23	615.14
EBITDA Margin	15.81%	13.18%	16.64%	18.55%	15.49%
D&A For EBITDA	377	277.36	224.36	214.5	200.38
EBIT	345	317.21	478.38	708.74	414.76
EBIT Margin	7.56%	7.03%	11.32%	14.24%	10.44%
Effective Tax Rate	27.90%	44.27%	21.02%	17.40%	16.62%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.