Wendel Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	3,456	3,953	3,508	3,782	4,603	4,292
Market Cap Growth	-17.58%	12.67%	-7.24%	-17.84%	7.24%	-17.24%
Enterprise Value	8,905	8,196	8,286	8,811	9,432	9,153
Last Close Price	81.20	86.09	71.84	75.55	87.88	80.04
PE Ratio	-	13.45	24.64	5.76	4.40	-
PS Ratio	0.40	0.48	0.48	0.56	0.61	0.63
PB Ratio	0.74	0.77	0.73	0.82	1.10	1.31
P/FCF Ratio	2.41	2.85	2.97	3.09	3.92	3.64
P/OCF Ratio	2.10	2.48	2.49	2.53	3.23	3.07
EV/Sales Ratio	1.04	0.99	1.13	1.31	1.26	1.34
EV/EBITDA Ratio	5.58	6.28	6.98	7.14	8.02	8.59
EV/EBIT Ratio	7.78	8.43	9.61	9.78	11.73	19.85
EV/FCF Ratio	6.21	5.91	7.02	7.20	8.03	7.76
Debt / Equity Ratio	1.42	1.31	1.27	1.31	1.42	1.99
Debt / EBITDA Ratio	4.55	5.17	5.15	4.92	5.05	6.14
Debt / FCF Ratio	4.63	4.86	5.18	4.95	5.05	5.55
Asset Turnover	0.55	0.54	0.50	0.47	0.55	0.49
Inventory Turnover	39.85	39.91	18.25	11.76	14.96	14.42
Quick Ratio	1.60	1.83	1.25	1.47	1.34	1.59
Current Ratio	1.80	2.07	2.04	1.72	1.84	1.86
Return on Equity (ROE)	8.54%	5.96%	9.42%	8.68%	35.81%	-3.88%
Return on Assets (ROA)	4.06%	3.98%	3.66%	3.94%	3.67%	2.08%
Return on Invested Capital (ROIC)	6.99%	6.00%	6.94%	7.05%	9.65%	6.33%
Return on Capital Employed (ROCE)	8.00%	7.80%	7.50%	8.40%	7.40%	4.50%
Earnings Yield	-2.60%	7.44%	4.06%	17.35%	22.74%	-6.15%
FCF Yield	41.47%	35.11%	33.67%	32.36%	25.52%	27.47%
Dividend Yield	7.65%	5.46%	5.57%	4.23%	3.41%	3.62%
Payout Ratio	-	58.45%	97.68%	19.82%	12.09%	-
Buyback Yield / Dilution	2.85%	2.50%	-0.57%	0.38%	-0.29%	1.66%
Total Shareholder Return	10.50%	7.96%	4.99%	4.61%	3.12%	5.28%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.