Wilh. Wilhelmsen Holding ASA (FRA:WML1)
Germany flag Germany · Delayed Price · Currency is EUR
67.60
+0.30 (0.45%)
At close: Feb 20, 2026

FRA:WML1 Statistics

Total Valuation

FRA:WML1 has a market cap or net worth of EUR 2.81 billion. The enterprise value is 2.78 billion.

Market Cap 2.81B
Enterprise Value 2.78B

Important Dates

The last earnings date was Wednesday, February 11, 2026.

Earnings Date Feb 11, 2026
Ex-Dividend Date Nov 12, 2025

Share Statistics

Current Share Class 32.45M
Shares Outstanding n/a
Shares Change (YoY) -3.00%
Shares Change (QoQ) n/a
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 16.84M

Valuation Ratios

The trailing PE ratio is 5.06 and the forward PE ratio is 7.71.

PE Ratio 5.06
Forward PE 7.71
PS Ratio 2.67
PB Ratio 1.01
P/TBV Ratio 1.05
P/FCF Ratio 16.75
P/OCF Ratio 15.21
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.11, with an EV/FCF ratio of 16.58.

EV / Earnings 5.01
EV / Sales 2.51
EV / EBITDA 4.11
EV / EBIT 4.51
EV / FCF 16.58

Financial Position

The company has a current ratio of 1.39, with a Debt / Equity ratio of 0.13.

Current Ratio 1.39
Quick Ratio 0.65
Debt / Equity 0.13
Debt / EBITDA 2.33
Debt / FCF 2.16
Interest Coverage 4.46

Financial Efficiency

Return on equity (ROE) is 22.44% and return on invested capital (ROIC) is 3.39%.

Return on Equity (ROE) 22.44%
Return on Assets (ROA) 1.78%
Return on Invested Capital (ROIC) 3.39%
Return on Capital Employed (ROCE) 3.15%
Weighted Average Cost of Capital (WACC) n/a
Revenue Per Employee 58,398
Profits Per Employee 30,856
Employee Count 17,997
Asset Turnover 0.30
Inventory Turnover 7.07

Taxes

In the past 12 months, FRA:WML1 has paid 40.88 million in taxes.

Income Tax 40.88M
Effective Tax Rate 6.69%

Stock Price Statistics

The stock price has increased by +95.09% in the last 52 weeks.

Beta (5Y) n/a
52-Week Price Change +95.09%
50-Day Moving Average 54.99
200-Day Moving Average 44.60
Relative Strength Index (RSI) 80.75
Average Volume (20 Days) 17

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, FRA:WML1 had revenue of EUR 1.05 billion and earned 555.31 million in profits. Earnings per share was 13.22.

Revenue 1.05B
Gross Profit 304.06M
Operating Income 98.80M
Pretax Income 611.52M
Net Income 555.31M
EBITDA 130.31M
EBIT 98.80M
Earnings Per Share (EPS) 13.22
Full Income Statement

Balance Sheet

The company has 401.15 million in cash and 362.82 million in debt, with a net cash position of 38.33 million.

Cash & Cash Equivalents 401.15M
Total Debt 362.82M
Net Cash 38.33M
Net Cash Per Share n/a
Equity (Book Value) 2.79B
Book Value Per Share 66.22
Working Capital 241.03M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 184.82 million and capital expenditures -17.03 million, giving a free cash flow of 167.78 million.

Operating Cash Flow 184.82M
Capital Expenditures -17.03M
Free Cash Flow 167.78M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 28.93%, with operating and profit margins of 9.40% and 52.84%.

Gross Margin 28.93%
Operating Margin 9.40%
Pretax Margin 58.18%
Profit Margin 52.84%
EBITDA Margin 12.40%
EBIT Margin 9.40%
FCF Margin 15.96%

Dividends & Yields

This stock pays an annual dividend of 1.71, which amounts to a dividend yield of 2.52%.

Dividend Per Share 1.71
Dividend Yield 2.52%
Dividend Growth (YoY) 12.25%
Years of Dividend Growth 3
Payout Ratio 12.27%
Buyback Yield 3.00%
Shareholder Yield 5.52%
Earnings Yield 19.76%
FCF Yield 5.97%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

FRA:WML1 has an Altman Z-Score of 2.42 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.42
Piotroski F-Score 5