WideOpenWest, Inc. (FRA:WU5)
4.420
-0.020 (-0.45%)
Last updated: Dec 1, 2025, 8:05 AM CET
WideOpenWest Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 590.8 | 630.9 | 686.7 | 704.9 | 725.7 | 730.2 | Upgrade | |
Revenue Growth (YoY) | -8.70% | -8.13% | -2.58% | -2.87% | -0.62% | 0.44% | Upgrade |
Cost of Revenue | 222.6 | 249.2 | 293.5 | 320.8 | 376.4 | 405.2 | Upgrade |
Gross Profit | 368.2 | 381.7 | 393.2 | 384.1 | 349.3 | 325 | Upgrade |
Selling, General & Admin | 156 | 162.6 | 207.9 | 171.6 | 175.2 | 170.2 | Upgrade |
Operating Expenses | 359.5 | 375.2 | 401.4 | 349.8 | 344.5 | 321.2 | Upgrade |
Operating Income | 8.7 | 6.5 | -8.2 | 34.3 | 4.8 | 3.8 | Upgrade |
Interest Expense | -97.2 | -88.6 | -71.1 | -38.7 | -93.5 | -130 | Upgrade |
Other Non Operating Income (Expenses) | 0.4 | 1 | 2.3 | 16.6 | 9.5 | 1.3 | Upgrade |
EBT Excluding Unusual Items | -88.1 | -81.1 | -77 | 12.2 | -79.2 | -124.9 | Upgrade |
Asset Writedown | -1.5 | - | -306.8 | -35 | - | -14 | Upgrade |
Other Unusual Items | -1.6 | -1 | - | - | -3.2 | - | Upgrade |
Pretax Income | -91.2 | -82.1 | -383.8 | -22.8 | -82.4 | -138.9 | Upgrade |
Income Tax Expense | -13.2 | -23.3 | -96.1 | -20.3 | -13.8 | -30.6 | Upgrade |
Earnings From Continuing Operations | -78 | -58.8 | -287.7 | -2.5 | -68.6 | -108.3 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | 839.1 | 122.7 | Upgrade |
Net Income | -78 | -58.8 | -287.7 | -2.5 | 770.5 | 14.4 | Upgrade |
Net Income to Common | -78 | -58.8 | -287.7 | -2.5 | 770.5 | 14.4 | Upgrade |
Net Income Growth | - | - | - | - | 5250.69% | -60.44% | Upgrade |
Shares Outstanding (Basic) | 83 | 82 | 82 | 84 | 83 | 82 | Upgrade |
Shares Outstanding (Diluted) | 83 | 82 | 82 | 84 | 83 | 82 | Upgrade |
Shares Change (YoY) | 1.14% | 0.32% | -2.78% | 1.46% | 1.42% | 1.05% | Upgrade |
EPS (Basic) | -0.95 | -0.72 | -3.53 | -0.03 | 9.31 | 0.18 | Upgrade |
EPS (Diluted) | -0.95 | -0.72 | -3.53 | -0.03 | 9.31 | 0.17 | Upgrade |
EPS Growth | - | - | - | - | 5241.00% | -61.33% | Upgrade |
Free Cash Flow | -68.3 | -52.1 | -133.8 | -133.4 | -33.7 | 43.3 | Upgrade |
Free Cash Flow Per Share | -0.83 | -0.64 | -1.64 | -1.59 | -0.41 | 0.53 | Upgrade |
Gross Margin | 62.32% | 60.50% | 57.26% | 54.49% | 48.13% | 44.51% | Upgrade |
Operating Margin | 1.47% | 1.03% | -1.19% | 4.87% | 0.66% | 0.52% | Upgrade |
Profit Margin | -13.20% | -9.32% | -41.90% | -0.36% | 106.17% | 1.97% | Upgrade |
Free Cash Flow Margin | -11.56% | -8.26% | -19.48% | -18.93% | -4.64% | 5.93% | Upgrade |
EBITDA | 213.4 | 216.5 | 184.9 | 213.6 | 174.1 | 154.8 | Upgrade |
EBITDA Margin | 36.12% | 34.32% | 26.93% | 30.30% | 23.99% | 21.20% | Upgrade |
D&A For EBITDA | 204.7 | 210 | 193.1 | 179.3 | 169.3 | 151 | Upgrade |
EBIT | 8.7 | 6.5 | -8.2 | 34.3 | 4.8 | 3.8 | Upgrade |
EBIT Margin | 1.47% | 1.03% | -1.19% | 4.87% | 0.66% | 0.52% | Upgrade |
Advertising Expenses | - | 28.5 | 36.6 | 36.5 | 39.5 | 38 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.