Westag AG (FRA:WUG)
Germany
· Delayed Price · Currency is EUR 32.00
0.00 (0.00%)
At close: Apr 17, 2025, 10:00 PM CET
Westag AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 186.71 | 214.14 | 236.97 | 224.5 | 229.28 | Upgrade
|
| Revenue Growth (YoY) | -12.81% | -9.63% | 5.55% | -2.08% | -0.75% | Upgrade
|
| Cost of Revenue | 97.36 | 117.37 | 135.88 | 120.27 | 117.67 | Upgrade
|
| Gross Profit | 89.36 | 96.78 | 101.09 | 104.23 | 111.61 | Upgrade
|
| Selling, General & Admin | 59.29 | 67.19 | 70.75 | 77.44 | 76.83 | Upgrade
|
| Other Operating Expenses | 15.27 | 17.39 | 18.28 | 20.36 | 20.08 | Upgrade
|
| Operating Expenses | 82.68 | 93.26 | 98.39 | 107.61 | 108.28 | Upgrade
|
| Operating Income | 6.68 | 3.52 | 2.7 | -3.38 | 3.33 | Upgrade
|
| Interest Expense | -0.08 | -0.13 | -0.13 | -0.19 | - | Upgrade
|
| Interest & Investment Income | 0.66 | 0.13 | - | - | 0.01 | Upgrade
|
| Earnings From Equity Investments | 0.3 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0 | -0 | 0.03 | 0.19 | -0.15 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.02 | -0.02 | -0.88 | -0.03 | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | 7.54 | 3.5 | 1.71 | -3.4 | 3.17 | Upgrade
|
| Merger & Restructuring Charges | -2.63 | - | -2.47 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.02 | 0.11 | 0.02 | 0.22 | 0.1 | Upgrade
|
| Other Unusual Items | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | Upgrade
|
| Pretax Income | 5.29 | 3.65 | -0.65 | -3.02 | 3.55 | Upgrade
|
| Income Tax Expense | 1.16 | 0.93 | -0.2 | 0.25 | 1.5 | Upgrade
|
| Net Income | 4.13 | 2.72 | -0.46 | -3.27 | 2.05 | Upgrade
|
| Net Income to Common | 4.13 | 2.72 | -0.46 | -3.27 | 2.05 | Upgrade
|
| Net Income Growth | 51.82% | - | - | - | -69.44% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | -4.31% | - | -10.00% | -2.70% | -3.18% | Upgrade
|
| EPS (Basic) | 0.95 | 0.60 | -0.10 | -0.65 | 0.40 | Upgrade
|
| EPS (Diluted) | 0.95 | 0.60 | -0.10 | -0.65 | 0.40 | Upgrade
|
| EPS Growth | 58.65% | - | - | - | -68.43% | Upgrade
|
| Free Cash Flow | 0.54 | 12.21 | 7.32 | 10.17 | 17.55 | Upgrade
|
| Free Cash Flow Per Share | 0.12 | 2.69 | 1.61 | 2.02 | 3.38 | Upgrade
|
| Dividend Per Share | 0.900 | 0.900 | 0.900 | - | 0.340 | Upgrade
|
| Dividend Growth | - | - | - | - | -43.33% | Upgrade
|
| Gross Margin | 47.86% | 45.19% | 42.66% | 46.43% | 48.68% | Upgrade
|
| Operating Margin | 3.58% | 1.64% | 1.14% | -1.50% | 1.45% | Upgrade
|
| Profit Margin | 2.21% | 1.27% | -0.19% | -1.46% | 0.89% | Upgrade
|
| Free Cash Flow Margin | 0.29% | 5.70% | 3.09% | 4.53% | 7.66% | Upgrade
|
| EBITDA | 14.31 | 12.2 | 12.06 | 6.44 | 14.7 | Upgrade
|
| EBITDA Margin | 7.67% | 5.70% | 5.09% | 2.87% | 6.41% | Upgrade
|
| D&A For EBITDA | 7.64 | 8.68 | 9.36 | 9.81 | 11.37 | Upgrade
|
| EBIT | 6.68 | 3.52 | 2.7 | -3.38 | 3.33 | Upgrade
|
| EBIT Margin | 3.58% | 1.64% | 1.14% | -1.50% | 1.45% | Upgrade
|
| Effective Tax Rate | 21.90% | 25.48% | - | - | 42.25% | Upgrade
|
| Revenue as Reported | 185.58 | 211.31 | 239.25 | 222.87 | 229.28 | Upgrade
|
| Advertising Expenses | 1.36 | 1.44 | 0.84 | 1.41 | 1.2 | Upgrade
|
Updated Aug 23, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.