Woodward, Inc. (FRA:WW1)
Germany flag Germany · Delayed Price · Currency is EUR
262.00
-2.00 (-0.76%)
At close: Jan 30, 2026

Woodward Income Statement

Millions USD. Fiscal year is Oct - Sep.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
3,5673,3242,9152,3832,246
Revenue Growth (YoY)
7.30%14.06%22.32%6.10%-10.01%
Cost of Revenue
2,6042,4482,2371,8571,695
Gross Profit
962.83876.48677.58525.31551.06
Selling, General & Admin
319.71294.5270.48198.9179.66
Research & Development
147.57140.68132.1119.78117.09
Operating Expenses
467.28435.18402.58318.69296.75
Operating Income
495.55441.3275.01206.62254.31
Interest Expense
-35.11-36.25-36.56-27.08-27.37
Interest & Investment Income
4.196.462.751.811.5
Earnings From Equity Investments
45.8541.1936.8518.1911.37
Other Non Operating Income (Expenses)
6.058.954.39-4.856.55
EBT Excluding Unusual Items
516.53461.66282.43194.7246.36
Merger & Restructuring Charges
20.52-4.38-5.173.42-5.01
Gain (Loss) on Sale of Assets
-1.790.46-1.491.784.45
Asset Writedown
-6.54----
Other Unusual Items
-7.31-3.77---
Pretax Income
521.41453.97275.77199.9245.8
Income Tax Expense
79.38143.428.237.15
Net Income
442.11372.97232.37171.7208.65
Net Income to Common
442.11372.97232.37171.7208.65
Net Income Growth
18.54%60.51%35.34%-17.71%-13.21%
Shares Outstanding (Basic)
6060606263
Shares Outstanding (Diluted)
6162616366
Shares Change (YoY)
-1.00%0.98%-2.80%-3.51%2.10%
EPS (Basic)
7.426.213.882.793.30
EPS (Diluted)
7.196.013.782.713.18
EPS Growth
19.63%58.99%39.48%-14.78%-14.97%
Free Cash Flow
340.37342.81232.04140.77426.98
Free Cash Flow Per Share
5.545.523.772.236.51
Dividend Per Share
1.0900.9700.8500.7330.569
Dividend Growth
12.37%14.12%16.04%28.78%-5.98%
Gross Margin
26.99%26.37%23.25%22.05%24.54%
Operating Margin
13.89%13.28%9.44%8.67%11.32%
Profit Margin
12.39%11.22%7.97%7.21%9.29%
Free Cash Flow Margin
9.54%10.31%7.96%5.91%19.01%
EBITDA
608.83557.47394.75327.25383.84
EBITDA Margin
17.07%16.77%13.54%13.73%17.09%
D&A For EBITDA
113.28116.17119.74120.63129.52
EBIT
495.55441.3275.01206.62254.31
EBIT Margin
13.89%13.28%9.44%8.67%11.32%
Effective Tax Rate
15.21%17.84%15.74%14.11%15.11%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.