Woodward, Inc. (FRA:WW1)
222.00
+2.00 (0.91%)
Last updated: Jul 29, 2025
Woodward Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2016 - 2020 |
3,426 | 3,324 | 2,915 | 2,383 | 2,246 | 2,496 | Upgrade | |
Revenue Growth (YoY) | 5.53% | 14.06% | 22.32% | 6.10% | -10.01% | -13.95% | Upgrade |
Cost of Revenue | 2,540 | 2,448 | 2,237 | 1,857 | 1,695 | 1,855 | Upgrade |
Gross Profit | 886.65 | 876.48 | 677.58 | 525.31 | 551.06 | 640.24 | Upgrade |
Selling, General & Admin | 310.87 | 295.74 | 259.15 | 191.43 | 179.66 | 213.55 | Upgrade |
Research & Development | 143.21 | 140.68 | 132.1 | 119.78 | 117.09 | 133.13 | Upgrade |
Operating Expenses | 454.09 | 436.41 | 391.24 | 311.22 | 296.75 | 346.69 | Upgrade |
Operating Income | 432.56 | 440.07 | 286.34 | 214.09 | 254.31 | 293.56 | Upgrade |
Interest Expense | -48.94 | -47.96 | -47.9 | -34.55 | -27.37 | 2.32 | Upgrade |
Interest & Investment Income | 5.2 | 6.46 | 2.75 | 1.81 | 1.5 | 1.76 | Upgrade |
Earnings From Equity Investments | 41.19 | 41.19 | 36.85 | 18.19 | 11.37 | 15.58 | Upgrade |
Other Non Operating Income (Expenses) | 30.03 | 8.94 | 4.39 | -4.85 | 6.55 | 5.18 | Upgrade |
EBT Excluding Unusual Items | 460.04 | 448.69 | 282.43 | 194.7 | 246.36 | 318.4 | Upgrade |
Merger & Restructuring Charges | - | - | -5.17 | 3.42 | -5.01 | -22.22 | Upgrade |
Gain (Loss) on Sale of Assets | 0.48 | 0.48 | -1.49 | 1.78 | 4.45 | -14.3 | Upgrade |
Other Unusual Items | 2.67 | 4.8 | - | - | - | - | Upgrade |
Pretax Income | 463.18 | 453.97 | 275.77 | 199.9 | 245.8 | 281.88 | Upgrade |
Income Tax Expense | 75.4 | 81 | 43.4 | 28.2 | 37.15 | 41.49 | Upgrade |
Net Income | 387.78 | 372.97 | 232.37 | 171.7 | 208.65 | 240.4 | Upgrade |
Net Income to Common | 387.78 | 372.97 | 232.37 | 171.7 | 208.65 | 240.4 | Upgrade |
Net Income Growth | 4.15% | 60.51% | 35.34% | -17.71% | -13.21% | -7.40% | Upgrade |
Shares Outstanding (Basic) | 59 | 60 | 60 | 62 | 63 | 62 | Upgrade |
Shares Outstanding (Diluted) | 61 | 62 | 61 | 63 | 66 | 64 | Upgrade |
Shares Change (YoY) | -1.34% | 0.98% | -2.80% | -3.51% | 2.10% | -0.45% | Upgrade |
EPS (Basic) | 6.52 | 6.21 | 3.88 | 2.79 | 3.30 | 3.86 | Upgrade |
EPS (Diluted) | 6.32 | 6.01 | 3.78 | 2.71 | 3.18 | 3.74 | Upgrade |
EPS Growth | 5.56% | 58.99% | 39.48% | -14.78% | -14.97% | -6.97% | Upgrade |
Free Cash Flow | 277.11 | 342.81 | 232.04 | 140.77 | 426.98 | 302.4 | Upgrade |
Free Cash Flow Per Share | 4.51 | 5.52 | 3.77 | 2.23 | 6.51 | 4.71 | Upgrade |
Dividend Per Share | 1.060 | 0.970 | 0.850 | 0.733 | 0.569 | 0.605 | Upgrade |
Dividend Growth | 12.77% | 14.12% | 16.04% | 28.78% | -5.98% | -3.97% | Upgrade |
Gross Margin | 25.88% | 26.37% | 23.25% | 22.05% | 24.54% | 25.65% | Upgrade |
Operating Margin | 12.63% | 13.24% | 9.83% | 8.98% | 11.32% | 11.76% | Upgrade |
Profit Margin | 11.32% | 11.22% | 7.97% | 7.21% | 9.29% | 9.63% | Upgrade |
Free Cash Flow Margin | 8.09% | 10.31% | 7.96% | 5.91% | 19.01% | 12.12% | Upgrade |
EBITDA | 545.99 | 556.24 | 406.09 | 334.72 | 383.84 | 424.72 | Upgrade |
EBITDA Margin | 15.93% | 16.73% | 13.93% | 14.05% | 17.09% | 17.02% | Upgrade |
D&A For EBITDA | 113.42 | 116.17 | 119.74 | 120.63 | 129.52 | 131.16 | Upgrade |
EBIT | 432.56 | 440.07 | 286.34 | 214.09 | 254.31 | 293.56 | Upgrade |
EBIT Margin | 12.63% | 13.24% | 9.83% | 8.98% | 11.32% | 11.76% | Upgrade |
Effective Tax Rate | 16.28% | 17.84% | 15.74% | 14.11% | 15.11% | 14.72% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.