Woodward, Inc. (FRA:WW1)
258.00
+8.00 (3.20%)
At close: Nov 28, 2025
Woodward Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2016 - 2020 |
| 3,567 | 3,324 | 2,915 | 2,383 | 2,246 | Upgrade | |
Revenue Growth (YoY) | 7.30% | 14.06% | 22.32% | 6.10% | -10.01% | Upgrade |
Cost of Revenue | 2,604 | 2,448 | 2,237 | 1,857 | 1,695 | Upgrade |
Gross Profit | 962.83 | 876.48 | 677.58 | 525.31 | 551.06 | Upgrade |
Selling, General & Admin | 319.71 | 294.5 | 270.48 | 198.9 | 179.66 | Upgrade |
Research & Development | 147.57 | 140.68 | 132.1 | 119.78 | 117.09 | Upgrade |
Operating Expenses | 467.28 | 435.18 | 402.58 | 318.69 | 296.75 | Upgrade |
Operating Income | 495.55 | 441.3 | 275.01 | 206.62 | 254.31 | Upgrade |
Interest Expense | -35.11 | -36.25 | -36.56 | -27.08 | -27.37 | Upgrade |
Interest & Investment Income | 4.19 | 6.46 | 2.75 | 1.81 | 1.5 | Upgrade |
Earnings From Equity Investments | 45.85 | 41.19 | 36.85 | 18.19 | 11.37 | Upgrade |
Other Non Operating Income (Expenses) | 6.05 | 8.95 | 4.39 | -4.85 | 6.55 | Upgrade |
EBT Excluding Unusual Items | 516.53 | 461.66 | 282.43 | 194.7 | 246.36 | Upgrade |
Merger & Restructuring Charges | 20.52 | -4.38 | -5.17 | 3.42 | -5.01 | Upgrade |
Gain (Loss) on Sale of Assets | -1.79 | 0.46 | -1.49 | 1.78 | 4.45 | Upgrade |
Asset Writedown | -6.54 | - | - | - | - | Upgrade |
Other Unusual Items | -7.31 | -3.77 | - | - | - | Upgrade |
Pretax Income | 521.41 | 453.97 | 275.77 | 199.9 | 245.8 | Upgrade |
Income Tax Expense | 79.3 | 81 | 43.4 | 28.2 | 37.15 | Upgrade |
Net Income | 442.11 | 372.97 | 232.37 | 171.7 | 208.65 | Upgrade |
Net Income to Common | 442.11 | 372.97 | 232.37 | 171.7 | 208.65 | Upgrade |
Net Income Growth | 18.54% | 60.51% | 35.34% | -17.71% | -13.21% | Upgrade |
Shares Outstanding (Basic) | 60 | 60 | 60 | 62 | 63 | Upgrade |
Shares Outstanding (Diluted) | 61 | 62 | 61 | 63 | 66 | Upgrade |
Shares Change (YoY) | -1.00% | 0.98% | -2.80% | -3.51% | 2.10% | Upgrade |
EPS (Basic) | 7.42 | 6.21 | 3.88 | 2.79 | 3.30 | Upgrade |
EPS (Diluted) | 7.19 | 6.01 | 3.78 | 2.71 | 3.18 | Upgrade |
EPS Growth | 19.63% | 58.99% | 39.48% | -14.78% | -14.97% | Upgrade |
Free Cash Flow | 340.37 | 342.81 | 232.04 | 140.77 | 426.98 | Upgrade |
Free Cash Flow Per Share | 5.54 | 5.52 | 3.77 | 2.23 | 6.51 | Upgrade |
Dividend Per Share | 1.090 | 0.970 | 0.850 | 0.733 | 0.569 | Upgrade |
Dividend Growth | 12.37% | 14.12% | 16.04% | 28.78% | -5.98% | Upgrade |
Gross Margin | 26.99% | 26.37% | 23.25% | 22.05% | 24.54% | Upgrade |
Operating Margin | 13.89% | 13.28% | 9.44% | 8.67% | 11.32% | Upgrade |
Profit Margin | 12.39% | 11.22% | 7.97% | 7.21% | 9.29% | Upgrade |
Free Cash Flow Margin | 9.54% | 10.31% | 7.96% | 5.91% | 19.01% | Upgrade |
EBITDA | 608.83 | 557.47 | 394.75 | 327.25 | 383.84 | Upgrade |
EBITDA Margin | 17.07% | 16.77% | 13.54% | 13.73% | 17.09% | Upgrade |
D&A For EBITDA | 113.28 | 116.17 | 119.74 | 120.63 | 129.52 | Upgrade |
EBIT | 495.55 | 441.3 | 275.01 | 206.62 | 254.31 | Upgrade |
EBIT Margin | 13.89% | 13.28% | 9.44% | 8.67% | 11.32% | Upgrade |
Effective Tax Rate | 15.21% | 17.84% | 15.74% | 14.11% | 15.11% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.