Woodward Ratios and Metrics

Market cap in millions EUR. Fiscal year is October - September.

Millions EUR. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 20, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Market Capitalization	19,939	12,916	9,174	7,093	4,924	6,212
Market Cap Growth	84.21%	40.78%	29.34%	44.04%	-20.73%	45.87%
Enterprise Value	20,349	13,356	9,750	7,719	5,630	6,613
Last Close Price	330.00	211.59	148.90	115.39	79.74	95.23
PE Ratio	47.90	34.28	27.43	32.31	28.12	34.51
PS Ratio	6.18	4.25	3.08	2.58	2.03	3.21
PB Ratio	9.05	5.91	4.70	3.63	2.54	3.25
P/TBV Ratio	17.60	11.60	11.01	9.08	7.23	8.47
P/FCF Ratio	57.14	44.52	29.85	32.35	34.30	16.86
P/OCF Ratio	42.47	32.15	23.30	24.33	24.94	15.50
EV/Sales Ratio	6.32	4.39	3.27	2.80	2.32	3.41
EV/EBITDA Ratio	32.55	25.74	19.51	20.70	16.87	19.97
EV/EBIT Ratio	39.13	31.62	24.64	29.71	26.72	30.14
EV/FCF Ratio	58.31	46.04	31.72	35.21	39.22	17.95
Debt / Equity Ratio	0.36	0.29	0.42	0.36	0.42	0.36
Debt / EBITDA Ratio	1.37	1.22	1.61	1.86	2.40	2.06
Debt / FCF Ratio	2.29	2.22	2.66	3.22	5.71	1.89
Net Debt / Equity Ratio	0.19	0.17	0.29	0.29	0.37	0.16
Net Debt / EBITDA Ratio	0.72	0.70	1.13	1.54	2.13	0.93
Net Debt / FCF Ratio	1.18	1.26	1.83	2.63	4.94	0.84
Asset Turnover	0.84	0.79	0.79	0.75	0.60	0.56
Inventory Turnover	4.13	4.12	4.34	4.34	3.98	3.95
Quick Ratio	1.30	1.28	1.16	1.46	1.34	2.68
Current Ratio	2.05	2.08	1.89	2.38	2.43	4.00
Return on Equity (ROE)	20.38%	18.64%	17.56%	11.70%	8.34%	9.92%
Return on Assets (ROA)	7.79%	6.88%	6.58%	4.40%	3.27%	3.98%
Return on Invested Capital (ROIC)	15.37%	14.49%	13.22%	8.78%	6.87%	8.11%
Return on Capital Employed (ROCE)	15.00%	13.30%	12.80%	8.10%	6.30%	6.80%
Earnings Yield	2.09%	2.92%	3.65%	3.09%	3.56%	2.90%
FCF Yield	1.75%	2.25%	3.35%	3.09%	2.92%	5.93%
Dividend Yield	0.31%	0.44%	0.58%	0.70%	0.94%	0.52%
Payout Ratio	14.80%	14.70%	15.63%	21.96%	26.20%	17.27%
Buyback Yield / Dilution	0.53%	1.00%	-0.98%	2.80%	3.51%	-2.10%
Total Shareholder Return	0.84%	1.44%	-0.40%	3.50%	4.45%	-1.58%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.