Metalla Royalty & Streaming Ltd. (FRA:X9C)
Germany · Delayed Price · Currency is EUR 6.19
0.00 (0.00%)
At close: Nov 28, 2025
FRA:X9C Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -2.92 | -5.48 | -5.84 | -10.93 | -10.43 | -8.14 | Upgrade |
Depreciation & Amortization | 2.36 | 2.51 | 2.39 | 1.81 | 2.35 | 1.5 | Upgrade |
Loss (Gain) From Sale of Assets | - | - | -5.09 | - | - | - | Upgrade |
Asset Writedown & Restructuring Costs | - | - | 2.36 | 3.66 | - | - | Upgrade |
Loss (Gain) From Sale of Investments | - | - | - | - | 0.01 | -0.03 | Upgrade |
Loss (Gain) on Equity Investments | -0.16 | -0.11 | -0.08 | 0.59 | -0.16 | -0.26 | Upgrade |
Stock-Based Compensation | 2.89 | 2.63 | 2.26 | 2.88 | 5.32 | 2.8 | Upgrade |
Other Operating Activities | 3.22 | 1.58 | 5.28 | 2.57 | 3.81 | 1.05 | Upgrade |
Change in Accounts Receivable | -2.06 | -0.51 | -0.26 | -0.19 | 0.03 | -1.02 | Upgrade |
Change in Accounts Payable | -0.22 | -3.21 | -1.34 | 0.16 | -0.68 | 0.61 | Upgrade |
Change in Other Net Operating Assets | -0.19 | 0.02 | 0.85 | -0.59 | 0.03 | -0.92 | Upgrade |
Operating Cash Flow | 2.91 | -2.57 | 0.52 | -0.04 | 0.3 | -4.42 | Upgrade |
Sale of Property, Plant & Equipment | - | - | 4.97 | - | - | - | Upgrade |
Sale (Purchase) of Intangibles | - | -2.2 | -8.78 | -1.47 | -36.51 | -7.57 | Upgrade |
Other Investing Activities | 0.27 | 0.25 | 0.22 | 0.16 | 0.48 | -0.46 | Upgrade |
Investing Cash Flow | 0.27 | -1.95 | -3.59 | -1.31 | -36.02 | -8.03 | Upgrade |
Long-Term Debt Issued | - | - | - | - | 6.38 | - | Upgrade |
Total Debt Issued | 13.1 | - | - | - | 6.38 | 6.57 | Upgrade |
Net Debt Issued (Repaid) | 1.18 | - | - | - | 6.38 | 6.57 | Upgrade |
Issuance of Common Stock | 0.15 | 0.88 | 15.7 | 4.43 | 26.94 | 9.37 | Upgrade |
Common Dividends Paid | - | - | -1.2 | - | - | - | Upgrade |
Other Financing Activities | -3.4 | -0.4 | -1.67 | -0.63 | -0.56 | -0.7 | Upgrade |
Financing Cash Flow | -2.07 | 0.48 | 12.83 | 3.79 | 32.77 | 15.24 | Upgrade |
Foreign Exchange Rate Adjustments | -0.22 | -0.35 | -0.21 | -0.24 | 0 | 0.11 | Upgrade |
Net Cash Flow | 0.89 | -4.39 | 9.55 | 2.21 | -2.96 | 2.91 | Upgrade |
Free Cash Flow | 2.91 | -2.57 | 0.52 | -0.04 | 0.3 | -4.42 | Upgrade |
Free Cash Flow Margin | 27.62% | -43.74% | 11.27% | -1.45% | 10.07% | -196.75% | Upgrade |
Free Cash Flow Per Share | 0.03 | -0.03 | 0.01 | -0.00 | 0.01 | -0.12 | Upgrade |
Cash Interest Paid | 1.53 | 0.06 | 0.81 | 0.49 | 0.38 | 0.38 | Upgrade |
Cash Income Tax Paid | 0.19 | 0.41 | 0.83 | 0.23 | - | - | Upgrade |
Levered Free Cash Flow | 2.36 | -4.99 | -2.4 | -2.06 | -34.79 | - | Upgrade |
Unlevered Free Cash Flow | 3.47 | -3.76 | -1.67 | -1.26 | -34.28 | - | Upgrade |
Change in Working Capital | -2.47 | -3.7 | -0.75 | -0.61 | -0.61 | -1.33 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.