FRA:X9C Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	634	223	252	205	267	408
Market Cap Growth	118.60%	-11.39%	22.83%	-23.06%	-34.74%	120.25%
Enterprise Value	637	226	250	212	261	406
Last Close Price	6.84	2.44	2.73	4.54	6.09	8.80
PS Ratio	70.54	39.29	60.60	90.83	102.07	222.54
PB Ratio	2.94	0.92	1.10	1.85	3.02	6.72
P/TBV Ratio	2.94	0.92	1.10	1.85	3.02	6.72
P/FCF Ratio	-	-	537.56	-	1013.93	-
P/OCF Ratio	255.37	-	537.56	-	1013.93	-
EV/Sales Ratio	69.95	39.75	60.06	93.77	99.83	221.13
EV/EBITDA Ratio	270.41	-	-	-	-	-
EV/FCF Ratio	-	-	532.77	-	991.66	-
Debt / Equity Ratio	0.06	0.05	0.06	0.09	0.11	0.04
Debt / EBITDA Ratio	5.31	-	-	-	-	-
Debt / FCF Ratio	4.97	-	29.32	-	35.17	-
Net Debt / Equity Ratio	0.01	0.01	0.00	0.05	0.08	-0.03
Net Debt / EBITDA Ratio	1.24	-1.51	-0.42	-1.38	-1.24	0.43
Net Debt / FCF Ratio	1.16	-1.16	2.08	-172.29	27.33	0.51
Asset Turnover	0.04	0.02	0.02	0.02	0.03	-
Quick Ratio	4.82	0.88	0.82	0.93	3.35	4.01
Current Ratio	5.04	0.93	0.86	1.46	6.00	5.82
Return on Equity (ROE)	-1.16%	-2.17%	-3.14%	-9.98%	-11.92%	-
Return on Assets (ROA)	0.09%	-1.03%	-1.53%	-3.16%	-5.81%	-
Return on Capital Employed (ROCE)	0.10%	-1.80%	-1.90%	-5.00%	-8.00%	-8.60%
Earnings Yield	-0.39%	-2.37%	-2.10%	-4.99%	-3.44%	-1.63%
FCF Yield	-	-1.11%	0.19%	-0.02%	0.10%	-0.88%
Buyback Yield / Dilution	-8.46%	-65.70%	-23.27%	-5.23%	-12.63%	-11.53%
Total Shareholder Return	-8.46%	-65.70%	-23.27%	-5.23%	-12.63%	-11.53%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.