NCAB Group AB (publ) (FRA:XB1)

United States Steel Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 29, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	876	1,052	1,232	1,090	1,592	488
Market Cap Growth	-42.05%	-14.58%	13.03%	-31.54%	226.53%	94.51%
Enterprise Value	947	1,106	1,289	1,147	1,613	483
Last Close Price	4.74	5.29	6.29	5.58	8.15	-
PE Ratio	53.17	47.31	33.92	29.12	57.47	38.46
PS Ratio	2.70	3.34	3.35	2.72	5.09	2.32
PB Ratio	7.01	8.33	10.26	10.15	21.16	7.00
P/TBV Ratio	-	-	-	-	-	17.86
P/FCF Ratio	32.40	34.51	19.69	21.77	364.06	25.31
P/OCF Ratio	31.89	34.05	19.55	21.38	339.12	25.21
EV/Sales Ratio	2.93	3.51	3.51	2.87	5.15	2.30
EV/EBITDA Ratio	24.54	27.80	22.52	20.37	40.84	22.35
EV/EBIT Ratio	33.57	32.95	25.08	22.08	43.24	23.68
EV/FCF Ratio	35.03	36.26	20.60	22.92	368.91	25.10
Debt / Equity Ratio	0.77	0.74	0.80	0.77	1.13	0.52
Debt / EBITDA Ratio	2.49	2.19	1.60	1.41	2.07	1.58
Debt / FCF Ratio	3.57	3.09	1.54	1.66	19.37	1.88
Asset Turnover	1.08	1.09	1.31	1.56	1.55	1.80
Inventory Turnover	8.59	7.49	6.41	5.94	6.39	8.92
Quick Ratio	1.32	1.35	1.41	1.32	0.85	1.85
Current Ratio	1.67	1.75	1.80	1.90	1.31	2.27
Return on Equity (ROE)	13.48%	18.31%	31.91%	42.36%	38.71%	24.33%
Return on Assets (ROA)	5.88%	7.27%	11.40%	12.69%	11.57%	10.88%
Return on Capital (ROIC)	8.09%	9.75%	15.78%	19.22%	17.71%	16.66%
Return on Capital Employed (ROCE)	12.50%	14.90%	24.00%	26.90%	25.60%	19.80%
Earnings Yield	1.88%	2.11%	2.95%	3.43%	1.74%	2.60%
FCF Yield	3.09%	2.90%	5.08%	4.59%	0.27%	3.95%
Dividend Yield	1.91%	-	1.57%	1.77%	0.72%	-
Payout Ratio	0.05%	80.74%	50.94%	26.90%	32.81%	-
Buyback Yield / Dilution	0.12%	0.07%	-0.15%	-0.08%	-2.90%	-7.95%
Total Shareholder Return	2.03%	0.07%	1.43%	1.69%	-2.19%	-7.95%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.