Strabag SE (FRA:XD4)
Germany
· Delayed Price · Currency is EUR 82.00
-0.30 (-0.36%)
Last updated: May 7, 2025
Strabag SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 17,430 | 17,676 | 17,042 | 15,307 | 14,756 | Upgrade
|
Revenue Growth (YoY) | -1.39% | 3.72% | 11.33% | 3.74% | -5.87% | Upgrade
|
Cost of Revenue | 10,250 | 11,123 | 10,994 | 9,534 | 9,287 | Upgrade
|
Gross Profit | 7,180 | 6,553 | 6,048 | 5,774 | 5,469 | Upgrade
|
Selling, General & Admin | 4,960 | 4,592 | 4,153 | 4,024 | 3,886 | Upgrade
|
Other Operating Expenses | 880.09 | 836.5 | 866.31 | 521.19 | 591.09 | Upgrade
|
Operating Expenses | 6,421 | 5,954 | 5,553 | 5,087 | 5,015 | Upgrade
|
Operating Income | 759.87 | 599.4 | 495.11 | 686.58 | 453.7 | Upgrade
|
Interest Expense | - | - | -29.09 | -22.67 | -28.45 | Upgrade
|
Interest & Investment Income | 209.59 | 159.4 | 99.2 | 52.46 | 74.22 | Upgrade
|
Earnings From Equity Investments | 148.72 | 144.13 | 60.89 | 92.11 | 66.21 | Upgrade
|
Currency Exchange Gain (Loss) | -40.86 | -16.29 | 6.85 | -14.57 | -48.73 | Upgrade
|
Other Non Operating Income (Expenses) | -75.28 | -75.64 | - | - | - | Upgrade
|
EBT Excluding Unusual Items | 1,002 | 811.01 | 632.96 | 793.9 | 516.96 | Upgrade
|
Impairment of Goodwill | - | -7.45 | -6.7 | -5.67 | -4.56 | Upgrade
|
Gain (Loss) on Sale of Assets | 71.21 | 59.9 | 51.18 | 62.95 | 54.03 | Upgrade
|
Asset Writedown | -2.28 | -5.88 | -10.15 | -2.04 | -1.41 | Upgrade
|
Pretax Income | 1,137 | 924.32 | 717.07 | 883.54 | 610.05 | Upgrade
|
Income Tax Expense | 308.97 | 290.93 | 236.94 | 287.14 | 210.99 | Upgrade
|
Earnings From Continuing Operations | 828.33 | 633.39 | 480.13 | 596.4 | 399.06 | Upgrade
|
Minority Interest in Earnings | -5.33 | -2.89 | -7.68 | -10.7 | -3.85 | Upgrade
|
Net Income | 823 | 630.51 | 472.45 | 585.71 | 395.22 | Upgrade
|
Net Income to Common | 823 | 630.51 | 472.45 | 585.71 | 395.22 | Upgrade
|
Net Income Growth | 30.53% | 33.45% | -19.34% | 48.20% | 6.33% | Upgrade
|
Shares Outstanding (Basic) | 112 | 100 | 103 | 103 | 103 | Upgrade
|
Shares Outstanding (Diluted) | 112 | 100 | 103 | 103 | 103 | Upgrade
|
Shares Change (YoY) | 11.85% | -2.41% | - | - | - | Upgrade
|
EPS (Basic) | 7.35 | 6.30 | 4.60 | 5.71 | 3.85 | Upgrade
|
EPS (Diluted) | 7.35 | 6.30 | 4.60 | 5.71 | 3.85 | Upgrade
|
EPS Growth | 16.71% | 36.75% | -19.34% | 48.20% | 6.33% | Upgrade
|
Free Cash Flow | 742.64 | 1,276 | 182.33 | 764.22 | 828.71 | Upgrade
|
Free Cash Flow Per Share | 6.63 | 12.74 | 1.78 | 7.45 | 8.08 | Upgrade
|
Dividend Per Share | 2.500 | 2.200 | 2.000 | 2.000 | 6.900 | Upgrade
|
Dividend Growth | 13.64% | 10.00% | - | -71.01% | 666.67% | Upgrade
|
Gross Margin | 41.20% | 37.07% | 35.49% | 37.72% | 37.06% | Upgrade
|
Operating Margin | 4.36% | 3.39% | 2.90% | 4.49% | 3.08% | Upgrade
|
Profit Margin | 4.72% | 3.57% | 2.77% | 3.83% | 2.68% | Upgrade
|
Free Cash Flow Margin | 4.26% | 7.22% | 1.07% | 4.99% | 5.62% | Upgrade
|
EBITDA | 1,266 | 1,074 | 963.98 | 1,165 | 926.15 | Upgrade
|
EBITDA Margin | 7.26% | 6.08% | 5.66% | 7.61% | 6.28% | Upgrade
|
D&A For EBITDA | 505.8 | 474.81 | 468.88 | 478.63 | 472.46 | Upgrade
|
EBIT | 759.87 | 599.4 | 495.11 | 686.58 | 453.7 | Upgrade
|
EBIT Margin | 4.36% | 3.39% | 2.90% | 4.49% | 3.08% | Upgrade
|
Effective Tax Rate | 27.17% | 31.47% | 33.04% | 32.50% | 34.59% | Upgrade
|
Advertising Expenses | 59.69 | 58.97 | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.