Strabag SE (FRA:XD4)
Germany · Delayed Price · Currency is EUR 87.80
-0.30 (-0.34%)
At close: Jan 30, 2026
Strabag SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 17,924 | 17,430 | 17,676 | 17,042 | 15,307 | 14,756 | |
Revenue Growth (YoY) | 2.72% | -1.39% | 3.72% | 11.33% | 3.74% | -5.87% |
Cost of Revenue | 10,525 | 10,250 | 11,123 | 10,994 | 9,534 | 9,287 |
Gross Profit | 7,399 | 7,180 | 6,553 | 6,048 | 5,774 | 5,469 |
Selling, General & Admin | 5,149 | 4,960 | 4,592 | 4,153 | 4,024 | 3,886 |
Other Operating Expenses | 924.6 | 880.09 | 836.5 | 866.31 | 521.19 | 591.09 |
Operating Expenses | 6,678 | 6,421 | 5,954 | 5,553 | 5,087 | 5,015 |
Operating Income | 721.19 | 759.87 | 599.4 | 495.11 | 686.58 | 453.7 |
Interest Expense | -13.43 | - | - | -29.09 | -22.67 | -28.45 |
Interest & Investment Income | 191.15 | 209.59 | 159.4 | 99.2 | 52.46 | 74.22 |
Earnings From Equity Investments | 199.09 | 148.72 | 144.13 | 60.89 | 92.11 | 66.21 |
Currency Exchange Gain (Loss) | -40.86 | -40.86 | -16.29 | 6.85 | -14.57 | -48.73 |
Other Non Operating Income (Expenses) | -44.51 | -75.28 | -75.64 | - | - | - |
EBT Excluding Unusual Items | 1,013 | 1,002 | 811.01 | 632.96 | 793.9 | 516.96 |
Impairment of Goodwill | - | - | -7.45 | -6.7 | -5.67 | -4.56 |
Gain (Loss) on Sale of Assets | 71.21 | 71.21 | 59.9 | 51.18 | 62.95 | 54.03 |
Asset Writedown | -2.28 | -2.28 | -5.88 | -10.15 | -2.04 | -1.41 |
Pretax Income | 1,148 | 1,137 | 924.32 | 717.07 | 883.54 | 610.05 |
Income Tax Expense | 315.55 | 308.97 | 290.93 | 236.94 | 287.14 | 210.99 |
Earnings From Continuing Operations | 832.36 | 828.33 | 633.39 | 480.13 | 596.4 | 399.06 |
Minority Interest in Earnings | -5.98 | -5.33 | -2.89 | -7.68 | -10.7 | -3.85 |
Net Income | 826.38 | 823 | 630.51 | 472.45 | 585.71 | 395.22 |
Net Income to Common | 826.38 | 823 | 630.51 | 472.45 | 585.71 | 395.22 |
Net Income Growth | 27.55% | 30.53% | 33.45% | -19.34% | 48.20% | 6.33% |
Shares Outstanding (Basic) | 115 | 112 | 100 | 103 | 103 | 103 |
Shares Outstanding (Diluted) | 115 | 112 | 100 | 103 | 103 | 103 |
Shares Change (YoY) | 10.86% | 11.85% | -2.41% | - | - | - |
EPS (Basic) | 7.16 | 7.35 | 6.30 | 4.60 | 5.71 | 3.85 |
EPS (Diluted) | 7.16 | 7.35 | 6.30 | 4.60 | 5.71 | 3.85 |
EPS Growth | 15.06% | 16.71% | 36.75% | -19.34% | 48.20% | 6.33% |
Free Cash Flow | 838.94 | 742.64 | 1,276 | 182.33 | 764.22 | 828.71 |
Free Cash Flow Per Share | 7.27 | 6.63 | 12.74 | 1.78 | 7.45 | 8.08 |
Dividend Per Share | 2.500 | 2.500 | 2.200 | 2.000 | 2.000 | 6.900 |
Dividend Growth | 13.64% | 13.64% | 10.00% | - | -71.01% | 666.67% |
Gross Margin | 41.28% | 41.20% | 37.07% | 35.49% | 37.72% | 37.06% |
Operating Margin | 4.02% | 4.36% | 3.39% | 2.90% | 4.49% | 3.08% |
Profit Margin | 4.61% | 4.72% | 3.57% | 2.77% | 3.83% | 2.68% |
Free Cash Flow Margin | 4.68% | 4.26% | 7.22% | 1.07% | 4.99% | 5.62% |
EBITDA | 1,248 | 1,266 | 1,074 | 963.98 | 1,165 | 926.15 |
EBITDA Margin | 6.96% | 7.26% | 6.08% | 5.66% | 7.61% | 6.28% |
D&A For EBITDA | 526.53 | 505.8 | 474.81 | 468.88 | 478.63 | 472.46 |
EBIT | 721.19 | 759.87 | 599.4 | 495.11 | 686.58 | 453.7 |
EBIT Margin | 4.02% | 4.36% | 3.39% | 2.90% | 4.49% | 3.08% |
Effective Tax Rate | 27.49% | 27.17% | 31.47% | 33.04% | 32.50% | 34.59% |
Advertising Expenses | - | 59.69 | 58.97 | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.