FRA:XDH Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	320	351	279	313	321	383
Market Cap Growth	-6.42%	25.75%	-10.87%	-2.42%	-16.28%	0.76%
Enterprise Value	1,169	1,280	970	1,069	880	859
Last Close Price	0.16	0.15	0.12	0.12	0.11	0.13
PE Ratio	9.77	9.85	4.86	6.62	10.58	26.59
PS Ratio	0.24	0.22	0.19	0.21	0.22	0.40
PB Ratio	0.31	0.31	0.26	0.29	0.30	0.40
P/TBV Ratio	0.41	0.41	0.36	0.39	0.41	0.54
P/FCF Ratio	-	-	5.34	-	-	-
P/OCF Ratio	1.85	3.24	1.34	1.46	-	46.86
EV/Sales Ratio	0.87	0.81	0.66	0.73	0.60	0.89
EV/EBITDA Ratio	7.66	7.63	5.21	6.63	6.05	8.12
EV/EBIT Ratio	25.07	20.85	9.11	12.58	13.95	22.91
EV/FCF Ratio	-287.64	-	18.59	-	-	-
Debt / Equity Ratio	0.92	0.90	0.80	0.87	0.73	0.47
Debt / EBITDA Ratio	6.13	6.07	4.49	5.72	5.21	4.21
Debt / FCF Ratio	-	-	16.21	-	-	-
Asset Turnover	0.52	0.55	0.55	0.53	0.60	0.52
Inventory Turnover	5.51	6.35	6.16	5.10	7.07	7.34
Quick Ratio	0.86	0.76	0.87	0.75	0.81	1.00
Current Ratio	1.00	1.00	1.00	1.00	1.11	1.11
Return on Equity (ROE)	4.51%	4.57%	7.86%	7.19%	4.04%	2.30%
Return on Assets (ROA)	1.12%	1.35%	2.50%	1.92%	1.60%	1.27%
Return on Invested Capital (ROIC)	2.22%	2.53%	5.52%	3.66%	3.02%	1.57%
Return on Capital Employed (ROCE)	4.00%	4.60%	9.10%	6.70%	5.30%	3.50%
Earnings Yield	10.23%	10.15%	20.57%	15.11%	9.45%	3.76%
FCF Yield	-1.27%	-18.52%	18.72%	-9.77%	-68.86%	-14.45%
Dividend Yield	21.51%	-	12.65%	14.98%	15.45%	11.92%
Payout Ratio	76.62%	84.08%	49.57%	58.52%	55.58%	91.42%
Buyback Yield / Dilution	-8.88%	-13.83%	-0.15%	-1.96%	-4.54%	-2.93%
Total Shareholder Return	12.63%	-13.83%	12.50%	13.01%	10.91%	9.00%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.