FRA:XDH Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	269	351	279	313	321	383
Market Cap Growth	-21.51%	25.75%	-10.87%	-2.42%	-16.28%	0.76%
Enterprise Value	1,124	1,280	970	1,069	880	859
Last Close Price	0.13	0.12	0.10	0.10	0.09	0.11
PE Ratio	8.20	9.85	4.86	6.62	10.58	26.59
PS Ratio	0.20	0.22	0.19	0.21	0.22	0.40
PB Ratio	0.26	0.31	0.26	0.29	0.30	0.40
P/TBV Ratio	0.35	0.41	0.36	0.39	0.41	0.54
P/FCF Ratio	-	-	5.34	-	-	-
P/OCF Ratio	1.55	3.24	1.34	1.46	-	46.86
EV/Sales Ratio	0.83	0.81	0.66	0.73	0.60	0.89
EV/EBITDA Ratio	7.30	7.63	5.21	6.63	6.05	8.12
EV/EBIT Ratio	23.92	20.85	9.11	12.58	13.95	22.91
EV/FCF Ratio	-276.53	-	18.59	-	-	-
Debt / Equity Ratio	0.92	0.90	0.80	0.87	0.73	0.47
Debt / EBITDA Ratio	6.13	6.07	4.49	5.72	5.21	4.21
Debt / FCF Ratio	-	-	16.21	-	-	-
Net Debt / Equity Ratio	0.58	0.69	0.51	0.73	0.57	0.34
Net Debt / EBITDA Ratio	3.93	4.75	2.87	4.86	4.12	3.07
Net Debt / FCF Ratio	-146.69	-12.27	10.26	-25.62	-2.71	-5.87
Asset Turnover	0.52	0.55	0.55	0.53	0.60	0.52
Inventory Turnover	5.51	6.35	6.16	5.10	7.07	7.34
Quick Ratio	0.86	0.76	0.87	0.75	0.81	1.00
Current Ratio	1.00	1.00	1.00	1.00	1.11	1.11
Return on Equity (ROE)	4.51%	4.57%	7.86%	7.19%	4.04%	2.30%
Return on Assets (ROA)	1.12%	1.35%	2.50%	1.92%	1.60%	1.27%
Return on Invested Capital (ROIC)	2.22%	2.53%	5.52%	3.66%	3.02%	1.57%
Return on Capital Employed (ROCE)	4.00%	4.60%	9.10%	6.70%	5.30%	3.50%
Earnings Yield	12.20%	10.15%	20.57%	15.11%	9.45%	3.76%
FCF Yield	-1.51%	-18.52%	18.72%	-9.77%	-68.86%	-14.45%
Dividend Yield	19.96%	-	15.33%	18.15%	18.73%	14.45%
Payout Ratio	76.62%	84.08%	49.57%	58.52%	55.58%	91.42%
Buyback Yield / Dilution	-8.88%	-13.83%	-0.15%	-1.96%	-4.54%	-2.93%
Total Shareholder Return	11.09%	-13.83%	15.18%	16.19%	14.19%	11.53%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.