X-FAB Silicon Foundries SE (FRA:XFB)
Germany · Delayed Price · Currency is EUR 5.35
+0.21 (4.19%)
At close: Jan 28, 2026
FRA:XFB Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 836.72 | 816.38 | 906.79 | 739.47 | 657.75 | 477.59 | |
Revenue Growth (YoY) | -3.31% | -9.97% | 22.63% | 12.42% | 37.72% | -5.69% |
Cost of Revenue | 657.36 | 633.43 | 648.73 | 563.52 | 514.34 | 433.85 |
Gross Profit | 179.37 | 182.95 | 258.05 | 175.95 | 143.42 | 43.73 |
Selling, General & Admin | 58.65 | 57.41 | 56.73 | 46.54 | 45.05 | 32.79 |
Research & Development | 50.04 | 48.8 | 46.08 | 39.93 | 33.36 | 25.92 |
Other Operating Expenses | -2.58 | -4.9 | -4.69 | -0.88 | -2.33 | -3.82 |
Operating Expenses | 106.11 | 101.31 | 98.42 | 85.7 | 76.37 | 55.88 |
Operating Income | 73.26 | 81.64 | 159.64 | 90.26 | 67.04 | -12.15 |
Interest Expense | -51.1 | -16.66 | -13.06 | -19.24 | -1.59 | -3.99 |
Interest & Investment Income | 16.64 | 11.14 | 10.46 | 1.84 | 1.77 | 1.86 |
Currency Exchange Gain (Loss) | 3.34 | 3.34 | 0.11 | -2.37 | -4.5 | 0.33 |
Other Non Operating Income (Expenses) | -0.07 | -0.07 | - | -0.5 | 0 | 0 |
EBT Excluding Unusual Items | 42.07 | 79.39 | 157.15 | 69.98 | 62.72 | -13.95 |
Merger & Restructuring Charges | - | - | - | - | 3.31 | -5.72 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.42 |
Gain (Loss) on Sale of Assets | 2.95 | 2.95 | 3.13 | 3.89 | 0.28 | 3.25 |
Other Unusual Items | 0.95 | 0.95 | -5.1 | -36.81 | 6.56 | 33.55 |
Pretax Income | 45.98 | 83.29 | 155.18 | 37.06 | 72.87 | 17.56 |
Income Tax Expense | 24.89 | 21.76 | -6.71 | -15.43 | -10.77 | 4.03 |
Earnings From Continuing Operations | 21.09 | 61.53 | 161.9 | 52.49 | 83.64 | 13.53 |
Minority Interest in Earnings | - | - | - | - | -0.03 | 0.02 |
Net Income | 21.09 | 61.53 | 161.9 | 52.49 | 83.61 | 13.55 |
Net Income to Common | 21.09 | 61.53 | 161.9 | 52.49 | 83.61 | 13.55 |
Net Income Growth | -80.41% | -62.00% | 208.42% | -37.22% | 516.93% | - |
Shares Outstanding (Basic) | 131 | 131 | 131 | 131 | 131 | 131 |
Shares Outstanding (Diluted) | 131 | 131 | 131 | 131 | 131 | 131 |
EPS (Basic) | 0.16 | 0.47 | 1.24 | 0.40 | 0.64 | 0.10 |
EPS (Diluted) | 0.16 | 0.47 | 1.24 | 0.40 | 0.64 | 0.10 |
EPS Growth | -80.41% | -62.00% | 208.42% | -37.22% | 516.94% | - |
Free Cash Flow | -181.01 | -313.42 | 72.18 | -80.59 | 42.54 | 35.9 |
Free Cash Flow Per Share | -1.39 | -2.40 | 0.55 | -0.62 | 0.33 | 0.28 |
Gross Margin | 21.44% | 22.41% | 28.46% | 23.79% | 21.80% | 9.16% |
Operating Margin | 8.76% | 10.00% | 17.61% | 12.21% | 10.19% | -2.54% |
Profit Margin | 2.52% | 7.54% | 17.85% | 7.10% | 12.71% | 2.84% |
Free Cash Flow Margin | -21.63% | -38.39% | 7.96% | -10.90% | 6.47% | 7.52% |
EBITDA | 185.9 | 180.49 | 243.14 | 163.42 | 138.8 | 57.73 |
EBITDA Margin | 22.22% | 22.11% | 26.81% | 22.10% | 21.10% | 12.09% |
D&A For EBITDA | 112.64 | 98.85 | 83.5 | 73.16 | 71.75 | 69.88 |
EBIT | 73.26 | 81.64 | 159.64 | 90.26 | 67.04 | -12.15 |
EBIT Margin | 8.76% | 10.00% | 17.61% | 12.21% | 10.19% | -2.54% |
Effective Tax Rate | 54.13% | 26.13% | - | - | - | 22.93% |
Advertising Expenses | - | - | - | - | - | 1.1 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.