LiveRamp Holdings, Inc. (FRA:XIM)
Germany · Delayed Price · Currency is EUR 21.40
+0.20 (0.94%)
At close: Feb 20, 2026
LiveRamp Holdings Income Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 795.57 | 745.58 | 659.66 | 596.58 | 528.66 | 443.03 |
Revenue Growth (YoY) | 9.18% | 13.03% | 10.57% | 12.85% | 19.33% | 16.41% |
Cost of Revenue | 235.5 | 215.91 | 179.49 | 170.08 | 147.43 | 144 |
Gross Profit | 560.07 | 529.67 | 480.17 | 426.5 | 381.23 | 299.02 |
Selling, General & Admin | 338.18 | 339.61 | 303.96 | 327.79 | 287.35 | 281.74 |
Research & Development | 156.31 | 176.67 | 151.2 | 189.2 | 157.94 | 135.11 |
Other Operating Expenses | 0.01 | - | 0.01 | - | - | 0.99 |
Operating Expenses | 494.5 | 516.27 | 455.17 | 516.98 | 445.29 | 417.85 |
Operating Income | 65.57 | 13.4 | 25 | -90.48 | -64.06 | -118.82 |
Interest Expense | -0.01 | -0.17 | -0.44 | -0.37 | - | - |
Interest & Investment Income | 15.66 | 17.5 | 24.05 | 12 | - | - |
Other Non Operating Income (Expenses) | -0.25 | 0.1 | -0.65 | -0.68 | -0.04 | -0.25 |
EBT Excluding Unusual Items | 80.96 | 30.83 | 47.96 | -79.54 | -64.1 | -119.08 |
Merger & Restructuring Charges | -8.91 | -7.99 | -13.6 | -35.32 | -1.48 | -1.73 |
Gain (Loss) on Sale of Investments | - | - | - | -4 | - | - |
Other Unusual Items | - | - | - | - | 30.5 | - |
Pretax Income | 72.06 | 22.84 | 34.36 | -118.85 | -35.08 | -120.8 |
Income Tax Expense | 3.29 | 25.34 | 24.27 | 5.25 | -1.24 | -30.53 |
Earnings From Continuing Operations | 68.77 | -2.5 | 10.09 | -124.11 | -33.83 | -90.27 |
Earnings From Discontinued Operations | - | 1.69 | 1.79 | 5.4 | - | - |
Net Income | 68.77 | -0.81 | 11.88 | -118.7 | -33.83 | -90.27 |
Net Income to Common | 68.77 | -0.81 | 11.88 | -118.7 | -33.83 | -90.27 |
Net Income Growth | 85866.25% | - | - | - | - | - |
Shares Outstanding (Basic) | 65 | 66 | 66 | 66 | 68 | 66 |
Shares Outstanding (Diluted) | 65 | 66 | 68 | 66 | 68 | 66 |
Shares Change (YoY) | -4.06% | -2.64% | 2.36% | -2.73% | 2.88% | -2.15% |
EPS (Basic) | 1.06 | -0.01 | 0.18 | -1.79 | -0.50 | -1.36 |
EPS (Diluted) | 1.05 | -0.01 | 0.18 | -1.79 | -0.50 | -1.36 |
EPS Growth | 86614.24% | - | - | - | - | - |
Free Cash Flow | 169.26 | 154.61 | 103.19 | 35.15 | 73.58 | -22.74 |
Free Cash Flow Per Share | 2.60 | 2.34 | 1.52 | 0.53 | 1.08 | -0.34 |
Gross Margin | 70.40% | 71.04% | 72.79% | 71.49% | 72.11% | 67.50% |
Operating Margin | 8.24% | 1.80% | 3.79% | -15.17% | -12.12% | -26.82% |
Profit Margin | 8.64% | -0.11% | 1.80% | -19.90% | -6.40% | -20.38% |
Free Cash Flow Margin | 21.27% | 20.74% | 15.64% | 5.89% | 13.92% | -5.13% |
EBITDA | 79.45 | 30.6 | 36.51 | -69.7 | -39.81 | -91.08 |
EBITDA Margin | 9.99% | 4.11% | 5.53% | -11.68% | -7.53% | -20.56% |
D&A For EBITDA | 13.88 | 17.21 | 11.51 | 20.79 | 24.25 | 27.74 |
EBIT | 65.57 | 13.4 | 25 | -90.48 | -64.06 | -118.82 |
EBIT Margin | 8.24% | 1.80% | 3.79% | -15.17% | -12.12% | -26.82% |
Effective Tax Rate | 4.56% | 110.95% | 70.63% | - | - | - |
Advertising Expenses | - | 13.8 | 11.5 | 12.9 | 10.5 | 7 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.