OPENLANE, Inc. (FRA:XKR)

OPENLANE Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 29, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,687	2,048	1,447	1,330	1,664	1,966
Market Cap Growth	26.71%	41.47%	8.83%	-20.08%	-15.38%	-21.36%
Enterprise Value	4,691	4,309	3,721	3,885	4,778	4,110
Last Close Price	24.80	19.10	13.30	12.00	13.60	14.60
PE Ratio	33.32	43.09	-	7.07	55.01	-
PS Ratio	1.66	1.19	0.94	0.93	1.31	1.81
PB Ratio	1.55	1.08	0.83	0.67	0.90	1.11
P/FCF Ratio	12.90	8.89	8.72	-	5.19	7.48
P/OCF Ratio	10.54	7.28	6.80	-	4.41	6.26
EV/Sales Ratio	2.94	2.49	2.43	2.72	3.75	3.79
EV/EBITDA Ratio	12.72	11.71	11.60	17.30	22.89	24.16
EV/EBIT Ratio	16.84	15.61	16.25	29.70	42.62	50.79
EV/FCF Ratio	22.52	18.71	22.43	-	14.90	15.64
Debt / Equity Ratio	0.93	1.00	1.07	1.06	1.75	1.65
Debt / EBITDA Ratio	4.31	4.93	5.59	8.79	14.35	15.72
Debt / FCF Ratio	7.72	8.20	11.29	-	10.07	11.08
Asset Turnover	0.40	0.38	0.34	0.24	0.20	0.20
Quick Ratio	1.11	1.06	1.08	1.09	1.02	1.34
Current Ratio	1.16	1.11	1.15	1.14	1.13	1.41
Return on Equity (ROE)	8.57%	5.64%	-7.61%	1.35%	-0.04%	-2.81%
Return on Assets (ROA)	4.38%	3.82%	3.21%	1.39%	1.12%	0.92%
Return on Invested Capital (ROIC)	6.56%	5.17%	6.26%	2.12%	-0.14%	2.00%
Return on Capital Employed (ROCE)	15.50%	13.90%	11.30%	5.60%	2.90%	2.20%
Earnings Yield	3.00%	5.18%	-9.63%	16.97%	3.51%	0.02%
FCF Yield	7.75%	11.25%	11.46%	-35.43%	19.27%	13.37%
Dividend Yield	-	-	-	-	-	1.06%
Payout Ratio	26.04%	40.40%	-	9.20%	-	9800.00%
Buyback Yield / Dilution	0.32%	-0.09%	6.19%	5.45%	4.87%	2.71%
Total Shareholder Return	0.32%	-0.09%	6.19%	5.45%	4.87%	3.77%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.