Tokyo Metro Co., Ltd. (FRA:XO7)
Germany · Delayed Price · Currency is EUR 8.70
-0.22 (-2.47%)
At close: Jan 28, 2026
Tokyo Metro Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 418,531 | 407,832 | 389,267 | 345,370 | 306,904 | 295,729 | |
Revenue Growth (YoY) | 3.54% | 4.77% | 12.71% | 12.53% | 3.78% | -31.72% |
Cost of Revenue | 277,833 | 268,032 | 263,698 | 269,072 | 271,705 | 289,071 |
Gross Profit | 140,698 | 139,800 | 125,569 | 76,298 | 35,199 | 6,658 |
Selling, General & Admin | 54,914 | 31,508 | 28,559 | 28,691 | 27,809 | 28,726 |
Other Operating Expenses | - | 15,730 | 15,061 | 14,283 | 13,417 | 12,261 |
Operating Expenses | 54,914 | 52,856 | 49,210 | 48,520 | 47,316 | 46,958 |
Operating Income | 85,784 | 86,944 | 76,359 | 27,778 | -12,117 | -40,300 |
Interest Expense | -11,970 | -11,868 | -12,341 | -10,222 | -10,051 | -9,991 |
Interest & Investment Income | 85 | - | - | - | - | - |
Earnings From Equity Investments | 95 | 99 | 275 | 498 | 51 | -275 |
Other Non Operating Income (Expenses) | 1,674 | 1,491 | 1,135 | 1,088 | 999 | 2,535 |
EBT Excluding Unusual Items | 75,668 | 76,666 | 65,428 | 19,142 | -21,118 | -48,031 |
Gain (Loss) on Sale of Assets | 6,930 | 7,582 | 437 | 652 | 3,806 | 342 |
Asset Writedown | -25 | -3,515 | -1,040 | -3,144 | -4,423 | -3,616 |
Other Unusual Items | 4,894 | -6,401 | 716 | 3,312 | -1,241 | 1,910 |
Pretax Income | 87,531 | 74,332 | 65,541 | 19,962 | -22,976 | -49,395 |
Income Tax Expense | 24,383 | 20,584 | 19,279 | -7,809 | -9,579 | 3,532 |
Net Income | 63,148 | 53,748 | 46,262 | 27,771 | -13,397 | -52,927 |
Net Income to Common | 63,148 | 53,748 | 46,262 | 27,771 | -13,397 | -52,927 |
Net Income Growth | 28.66% | 16.18% | 66.58% | - | - | - |
Shares Outstanding (Basic) | 581 | 581 | 581 | 581 | 581 | 581 |
Shares Outstanding (Diluted) | 581 | 581 | 581 | 581 | 581 | 581 |
EPS (Basic) | 108.73 | 92.51 | 79.62 | 47.80 | -23.06 | -91.10 |
EPS (Diluted) | 108.73 | 92.51 | 79.62 | 47.80 | -23.06 | -91.10 |
EPS Growth | 28.70% | 16.18% | 66.58% | - | - | - |
Free Cash Flow | - | 7,564 | 30,934 | 6,463 | -20,738 | -128,236 |
Free Cash Flow Per Share | - | 13.02 | 53.24 | 11.12 | -35.69 | -220.72 |
Dividend Per Share | 61.000 | 40.000 | 32.000 | 20.000 | 16.000 | 16.000 |
Dividend Growth | 90.63% | 25.00% | 60.00% | 25.00% | - | -38.46% |
Gross Margin | 33.62% | 34.28% | 32.26% | 22.09% | 11.47% | 2.25% |
Operating Margin | 20.50% | 21.32% | 19.62% | 8.04% | -3.95% | -13.63% |
Profit Margin | 15.09% | 13.18% | 11.88% | 8.04% | -4.37% | -17.90% |
Free Cash Flow Margin | - | 1.85% | 7.95% | 1.87% | -6.76% | -43.36% |
EBITDA | - | 159,043 | 150,106 | 98,155 | 76,101 | 46,475 |
EBITDA Margin | - | 39.00% | 38.56% | 28.42% | 24.80% | 15.72% |
D&A For EBITDA | 70,863 | 72,099 | 73,747 | 70,377 | 88,218 | 86,775 |
EBIT | 85,784 | 86,944 | 76,359 | 27,778 | -12,117 | -40,300 |
EBIT Margin | 20.50% | 21.32% | 19.62% | 8.04% | -3.95% | -13.63% |
Effective Tax Rate | 27.86% | 27.69% | 29.42% | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.